vs
Four Corners Property Trust, Inc.(FCPT)与REGIS CORP(RGS)财务数据对比。点击上方公司名可切换其他公司
Four Corners Property Trust, Inc.的季度营收约是REGIS CORP的1.4倍($78.2M vs $57.1M),Four Corners Property Trust, Inc.净利率更高(38.8% vs 0.8%,领先38.0%),REGIS CORP同比增速更快(22.3% vs 9.4%),过去两年Four Corners Property Trust, Inc.的营收复合增速更高(8.4% vs 7.8%)
Four Corners Property Trust是一家上市房地产投资信托公司,核心业务为收购、持有及运营高品质净租赁商业地产,资产以美国各地的餐厅与零售物业为主,租户多为经营表现稳定的消费赛道企业。
瑞吉斯公司是一家美国美发沙龙运营商,总部位于明尼苏达州明尼阿波利斯市。截至2021年8月,该集团旗下拥有5563家加盟沙龙以及276家直营门店,是北美地区规模领先的美发沙龙连锁经营企业。
FCPT vs RGS — 直观对比
营收规模更大
FCPT
是对方的1.4倍
$57.1M
营收增速更快
RGS
高出12.9%
9.4%
净利率更高
FCPT
高出38.0%
0.8%
两年增速更快
FCPT
近两年复合增速
7.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $78.2M | $57.1M |
| 净利润 | $30.4M | $456.0K |
| 毛利率 | — | — |
| 营业利润率 | 55.3% | 10.8% |
| 净利率 | 38.8% | 0.8% |
| 营收同比 | 9.4% | 22.3% |
| 净利润同比 | 16.0% | -94.0% |
| 每股收益(稀释后) | $0.28 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCPT
RGS
| Q1 26 | $78.2M | — | ||
| Q4 25 | $75.7M | $57.1M | ||
| Q3 25 | $74.1M | $59.0M | ||
| Q2 25 | $72.8M | $60.4M | ||
| Q1 25 | $71.5M | $57.0M | ||
| Q4 24 | $68.3M | $46.7M | ||
| Q3 24 | $66.8M | $46.1M | ||
| Q2 24 | $66.5M | $49.4M |
净利润
FCPT
RGS
| Q1 26 | $30.4M | — | ||
| Q4 25 | $29.4M | $456.0K | ||
| Q3 25 | $28.8M | $1.4M | ||
| Q2 25 | $27.9M | $116.5M | ||
| Q1 25 | $26.2M | $250.0K | ||
| Q4 24 | $26.2M | $7.6M | ||
| Q3 24 | $25.6M | $-853.0K | ||
| Q2 24 | $24.7M | $91.2M |
营业利润率
FCPT
RGS
| Q1 26 | 55.3% | — | ||
| Q4 25 | — | 10.8% | ||
| Q3 25 | — | 10.0% | ||
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | — |
净利率
FCPT
RGS
| Q1 26 | 38.8% | — | ||
| Q4 25 | 38.9% | 0.8% | ||
| Q3 25 | 38.9% | 2.3% | ||
| Q2 25 | 38.3% | 192.9% | ||
| Q1 25 | 36.6% | 0.4% | ||
| Q4 24 | 38.3% | 16.4% | ||
| Q3 24 | 38.3% | -1.9% | ||
| Q2 24 | 37.1% | 184.7% |
每股收益(稀释后)
FCPT
RGS
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.27 | $0.16 | ||
| Q3 25 | $0.28 | $0.49 | ||
| Q2 25 | $0.28 | $43.67 | ||
| Q1 25 | $0.26 | $0.08 | ||
| Q4 24 | $0.27 | $2.71 | ||
| Q3 24 | $0.27 | $-0.36 | ||
| Q2 24 | $0.27 | $38.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $29.6M | $18.4M |
| 总债务越低越好 | — | $113.3M |
| 股东权益账面价值 | $1.7B | $188.7M |
| 总资产 | $3.0B | $588.3M |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势,按日历期对齐
现金及短期投资
FCPT
RGS
| Q1 26 | $29.6M | — | ||
| Q4 25 | $12.1M | $18.4M | ||
| Q3 25 | $6.7M | $16.6M | ||
| Q2 25 | $6.0M | $17.0M | ||
| Q1 25 | $22.3M | $13.3M | ||
| Q4 24 | $4.1M | $10.2M | ||
| Q3 24 | $44.5M | $6.3M | ||
| Q2 24 | $17.2M | $10.1M |
总债务
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $113.3M | ||
| Q3 25 | $1.2B | $111.3M | ||
| Q2 25 | $1.2B | $110.8M | ||
| Q1 25 | $1.2B | $112.0M | ||
| Q4 24 | $1.1B | $111.5M | ||
| Q3 24 | $1.1B | $95.2M | ||
| Q2 24 | $1.2B | $99.5M |
股东权益
FCPT
RGS
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.6B | $188.7M | ||
| Q3 25 | $1.5B | $187.6M | ||
| Q2 25 | $1.5B | $185.6M | ||
| Q1 25 | $1.4B | $68.6M | ||
| Q4 24 | $1.5B | $66.7M | ||
| Q3 24 | $1.4B | $56.4M | ||
| Q2 24 | $1.3B | $56.8M |
总资产
FCPT
RGS
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | $588.3M | ||
| Q3 25 | $2.8B | $592.1M | ||
| Q2 25 | $2.8B | $599.0M | ||
| Q1 25 | $2.7B | $511.2M | ||
| Q4 24 | $2.7B | $530.1M | ||
| Q3 24 | $2.6B | $508.9M | ||
| Q2 24 | $2.5B | $530.5M |
负债/权益比
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 0.60× | ||
| Q3 25 | 0.79× | 0.59× | ||
| Q2 25 | 0.81× | 0.60× | ||
| Q1 25 | 0.84× | 1.63× | ||
| Q4 24 | 0.78× | 1.67× | ||
| Q3 24 | 0.84× | 1.69× | ||
| Q2 24 | 0.92× | 1.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $891.0K |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势,按日历期对齐
经营现金流
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | $192.3M | $1.7M | ||
| Q3 25 | $48.9M | $2.3M | ||
| Q2 25 | $43.8M | $6.8M | ||
| Q1 25 | $51.6M | $6.2M | ||
| Q4 24 | $144.1M | $2.1M | ||
| Q3 24 | $43.4M | $-1.3M | ||
| Q2 24 | $39.7M | $5.1M |
自由现金流
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M |
自由现金流率
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% |
资本支出强度
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% |
现金转化率
FCPT
RGS
| Q1 26 | — | — | ||
| Q4 25 | 6.53× | 3.65× | ||
| Q3 25 | 1.70× | 1.68× | ||
| Q2 25 | 1.57× | 0.06× | ||
| Q1 25 | 1.97× | 24.80× | ||
| Q4 24 | 5.51× | 0.28× | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.61× | 0.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCPT
| Rental revenue | $69.8M | 89% |
| Restaurant revenue | $8.4M | 11% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |