vs
Four Corners Property Trust, Inc.(FCPT)与Repay Holdings Corp(RPAY)财务数据对比。点击上方公司名可切换其他公司
Repay Holdings Corp的季度营收约是Four Corners Property Trust, Inc.的1.0倍($78.6M vs $78.2M),Four Corners Property Trust, Inc.净利率更高(38.8% vs -178.3%,领先217.1%),Four Corners Property Trust, Inc.同比增速更快(9.4% vs 0.4%),过去两年Four Corners Property Trust, Inc.的营收复合增速更高(8.4% vs -1.3%)
Four Corners Property Trust是一家上市房地产投资信托公司,核心业务为收购、持有及运营高品质净租赁商业地产,资产以美国各地的餐厅与零售物业为主,租户多为经营表现稳定的消费赛道企业。
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商,为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案,涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具,助力客户简化交易流程、提升运营效率。
FCPT vs RPAY — 直观对比
营收规模更大
RPAY
是对方的1.0倍
$78.2M
营收增速更快
FCPT
高出9.0%
0.4%
净利率更高
FCPT
高出217.1%
-178.3%
两年增速更快
FCPT
近两年复合增速
-1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $78.2M | $78.6M |
| 净利润 | $30.4M | $-140.1M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 55.3% | -182.2% |
| 净利率 | 38.8% | -178.3% |
| 营收同比 | 9.4% | 0.4% |
| 净利润同比 | 16.0% | -3304.1% |
| 每股收益(稀释后) | $0.28 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FCPT
RPAY
| Q1 26 | $78.2M | — | ||
| Q4 25 | $75.7M | $78.6M | ||
| Q3 25 | $74.1M | $77.7M | ||
| Q2 25 | $72.8M | $75.6M | ||
| Q1 25 | $71.5M | $77.3M | ||
| Q4 24 | $68.3M | $78.3M | ||
| Q3 24 | $66.8M | $79.1M | ||
| Q2 24 | $66.5M | $74.9M |
净利润
FCPT
RPAY
| Q1 26 | $30.4M | — | ||
| Q4 25 | $29.4M | $-140.1M | ||
| Q3 25 | $28.8M | $-6.4M | ||
| Q2 25 | $27.9M | $-102.3M | ||
| Q1 25 | $26.2M | $-7.9M | ||
| Q4 24 | $26.2M | $-4.1M | ||
| Q3 24 | $25.6M | $3.2M | ||
| Q2 24 | $24.7M | $-4.1M |
毛利率
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% |
营业利润率
FCPT
RPAY
| Q1 26 | 55.3% | — | ||
| Q4 25 | — | -182.2% | ||
| Q3 25 | — | -3.9% | ||
| Q2 25 | — | -138.7% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | — | -0.9% | ||
| Q2 24 | — | -4.6% |
净利率
FCPT
RPAY
| Q1 26 | 38.8% | — | ||
| Q4 25 | 38.9% | -178.3% | ||
| Q3 25 | 38.9% | -8.3% | ||
| Q2 25 | 38.3% | -135.2% | ||
| Q1 25 | 36.6% | -10.3% | ||
| Q4 24 | 38.3% | -5.3% | ||
| Q3 24 | 38.3% | 4.1% | ||
| Q2 24 | 37.1% | -5.4% |
每股收益(稀释后)
FCPT
RPAY
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.27 | $-1.68 | ||
| Q3 25 | $0.28 | $-0.08 | ||
| Q2 25 | $0.28 | $-1.15 | ||
| Q1 25 | $0.26 | $-0.09 | ||
| Q4 24 | $0.27 | $-0.04 | ||
| Q3 24 | $0.27 | $0.03 | ||
| Q2 24 | $0.27 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $29.6M | $115.7M |
| 总债务越低越好 | — | $280.1M |
| 股东权益账面价值 | $1.7B | $484.4M |
| 总资产 | $3.0B | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势,按日历期对齐
现金及短期投资
FCPT
RPAY
| Q1 26 | $29.6M | — | ||
| Q4 25 | $12.1M | $115.7M | ||
| Q3 25 | $6.7M | $95.7M | ||
| Q2 25 | $6.0M | $162.6M | ||
| Q1 25 | $22.3M | $165.5M | ||
| Q4 24 | $4.1M | $189.5M | ||
| Q3 24 | $44.5M | $168.7M | ||
| Q2 24 | $17.2M | $147.1M |
总债务
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $280.1M | ||
| Q3 25 | $1.2B | $279.5M | ||
| Q2 25 | $1.2B | $279.0M | ||
| Q1 25 | $1.2B | $497.6M | ||
| Q4 24 | $1.1B | $496.8M | ||
| Q3 24 | $1.1B | $496.2M | ||
| Q2 24 | $1.2B | $435.6M |
股东权益
FCPT
RPAY
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.6B | $484.4M | ||
| Q3 25 | $1.5B | $616.9M | ||
| Q2 25 | $1.5B | $633.7M | ||
| Q1 25 | $1.4B | $755.7M | ||
| Q4 24 | $1.5B | $761.3M | ||
| Q3 24 | $1.4B | $754.7M | ||
| Q2 24 | $1.3B | $815.4M |
总资产
FCPT
RPAY
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | $1.2B | ||
| Q3 25 | $2.8B | $1.3B | ||
| Q2 25 | $2.8B | $1.4B | ||
| Q1 25 | $2.7B | $1.5B | ||
| Q4 24 | $2.7B | $1.6B | ||
| Q3 24 | $2.6B | $1.6B | ||
| Q2 24 | $2.5B | $1.5B |
负债/权益比
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 0.58× | ||
| Q3 25 | 0.79× | 0.45× | ||
| Q2 25 | 0.81× | 0.44× | ||
| Q1 25 | 0.84× | 0.66× | ||
| Q4 24 | 0.78× | 0.65× | ||
| Q3 24 | 0.84× | 0.66× | ||
| Q2 24 | 0.92× | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $23.2M |
| 自由现金流率自由现金流/营收 | — | 29.6% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.7M |
8季度趋势,按日历期对齐
经营现金流
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | $192.3M | $23.3M | ||
| Q3 25 | $48.9M | $32.2M | ||
| Q2 25 | $43.8M | $33.1M | ||
| Q1 25 | $51.6M | $2.5M | ||
| Q4 24 | $144.1M | $34.3M | ||
| Q3 24 | $43.4M | $60.1M | ||
| Q2 24 | $39.7M | $31.0M |
自由现金流
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | — | $59.8M | ||
| Q2 24 | — | $30.5M |
自由现金流率
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 40.7% |
资本支出强度
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% |
现金转化率
FCPT
RPAY
| Q1 26 | — | — | ||
| Q4 25 | 6.53× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.57× | — | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | 5.51× | — | ||
| Q3 24 | 1.70× | 18.52× | ||
| Q2 24 | 1.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCPT
| Rental revenue | $69.8M | 89% |
| Restaurant revenue | $8.4M | 11% |
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |