vs
FIDELITY D & D BANCORP INC（FDBC）与IRONWOOD PHARMACEUTICALS INC（IRWD）财务数据对比。点击上方公司名可切换其他公司
IRONWOOD PHARMACEUTICALS INC的季度营收约是FIDELITY D & D BANCORP INC的2.0倍（$47.7M vs $24.4M），FIDELITY D & D BANCORP INC净利率更高（32.5% vs -4.8%，领先37.3%），FIDELITY D & D BANCORP INC同比增速更快（15.0% vs -47.3%），IRONWOOD PHARMACEUTICALS INC自由现金流更多（$74.6M vs $24.8M），过去两年FIDELITY D & D BANCORP INC的营收复合增速更高（11.8% vs -20.2%）
Fidelity D & D Bancorp Inc是一家总部位于美国的地区性银行控股公司，主要在宾夕法尼亚州东北部开展业务，为个人消费者、小微企业及当地社区客户提供存款账户、消费及商业贷款、抵押贷款、财富管理等综合零售及商业银行服务。
Ironwood制药公司是一家上市制药企业，其前身为Microbia公司，专注于制药领域相关业务研发与运营，面向市场开发各类创新医药产品，满足未被充分满足的临床医疗需求。
FDBC vs IRWD — 直观对比
营收规模更大
IRWD
是对方的2.0倍
$24.4M
营收增速更快
FDBC
高出62.3%
-47.3%
净利率更高
FDBC
高出37.3%
-4.8%
自由现金流更多
IRWD
多$49.7M
$24.8M
两年增速更快
FDBC
近两年复合增速
-20.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $24.4M | $47.7M |
| 净利润 | $7.9M | $-2.3M |
| 毛利率 | — | — |
| 营业利润率 | 37.7% | 14.3% |
| 净利率 | 32.5% | -4.8% |
| 营收同比 | 15.0% | -47.3% |
| 净利润同比 | 36.1% | -200.9% |
| 每股收益（稀释后） | $1.29 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FDBCIRWD
| Q4 25 | $24.4M | $47.7M | ||
| Q3 25 | $23.5M | $122.1M | ||
| Q2 25 | $23.3M | $85.2M | ||
| Q1 25 | $22.0M | $41.1M | ||
| Q4 24 | $21.2M | $90.5M | ||
| Q3 24 | $20.4M | $91.6M | ||
| Q2 24 | $19.7M | $94.4M | ||
| Q1 24 | $19.5M | $74.9M |
净利润FDBCIRWD
| Q4 25 | $7.9M | $-2.3M | ||
| Q3 25 | $7.3M | $40.1M | ||
| Q2 25 | $6.9M | $23.6M | ||
| Q1 25 | $6.0M | $-37.4M | ||
| Q4 24 | $5.8M | $2.3M | ||
| Q3 24 | $5.0M | $3.6M | ||
| Q2 24 | $4.9M | $-860.0K | ||
| Q1 24 | $5.1M | $-4.2M |
营业利润率FDBCIRWD
| Q4 25 | 37.7% | 14.3% | ||
| Q3 25 | 36.5% | 61.8% | ||
| Q2 25 | 35.5% | 53.2% | ||
| Q1 25 | 32.2% | -70.7% | ||
| Q4 24 | 31.4% | 34.8% | ||
| Q3 24 | 28.2% | 28.0% | ||
| Q2 24 | 28.9% | 26.5% | ||
| Q1 24 | 29.5% | 14.7% |
净利率FDBCIRWD
| Q4 25 | 32.5% | -4.8% | ||
| Q3 25 | 31.2% | 32.8% | ||
| Q2 25 | 29.7% | 27.7% | ||
| Q1 25 | 27.2% | -90.9% | ||
| Q4 24 | 27.5% | 2.5% | ||
| Q3 24 | 24.3% | 4.0% | ||
| Q2 24 | 25.0% | -0.9% | ||
| Q1 24 | 25.9% | -5.6% |
每股收益（稀释后）FDBCIRWD
| Q4 25 | $1.29 | $0.01 | ||
| Q3 25 | $1.27 | $0.23 | ||
| Q2 25 | $1.27 | $0.14 | ||
| Q1 25 | $1.03 | $-0.23 | ||
| Q4 24 | $1.00 | $0.03 | ||
| Q3 24 | $0.86 | $0.02 | ||
| Q2 24 | $0.86 | $-0.01 | ||
| Q1 24 | $0.88 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $148.1M | $215.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $238.9M | $-261.8M |
| 总资产 | $2.7B | $396.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FDBCIRWD
| Q4 25 | $148.1M | $215.5M | ||
| Q3 25 | $142.2M | $140.4M | ||
| Q2 25 | $165.5M | $92.9M | ||
| Q1 25 | $211.2M | $108.5M | ||
| Q4 24 | $83.4M | $88.6M | ||
| Q3 24 | $120.2M | $88.2M | ||
| Q2 24 | $78.1M | $105.5M | ||
| Q1 24 | $72.7M | $121.5M |
总债务FDBCIRWD
| Q4 25 | — | — | ||
| Q3 25 | — | $199.5M | ||
| Q2 25 | — | $199.3M | ||
| Q1 25 | — | $199.2M | ||
| Q4 24 | — | $199.0M | ||
| Q3 24 | — | $198.8M | ||
| Q2 24 | — | $198.6M | ||
| Q1 24 | — | $398.3M |
股东权益FDBCIRWD
| Q4 25 | $238.9M | $-261.8M | ||
| Q3 25 | $229.2M | $-264.2M | ||
| Q2 25 | $217.9M | $-308.2M | ||
| Q1 25 | $211.7M | $-334.1M | ||
| Q4 24 | $204.0M | $-301.3M | ||
| Q3 24 | $207.3M | $-311.3M | ||
| Q2 24 | $195.7M | $-321.7M | ||
| Q1 24 | $191.6M | $-330.5M |
总资产FDBCIRWD
| Q4 25 | $2.7B | $396.9M | ||
| Q3 25 | $2.7B | $396.1M | ||
| Q2 25 | $2.7B | $342.9M | ||
| Q1 25 | $2.7B | $327.2M | ||
| Q4 24 | $2.6B | $350.9M | ||
| Q3 24 | $2.6B | $389.5M | ||
| Q2 24 | $2.5B | $395.6M | ||
| Q1 24 | $2.5B | $438.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.4M | $74.6M |
| 自由现金流经营现金流 - 资本支出 | $24.8M | $74.6M |
| 自由现金流率自由现金流/营收 | 101.7% | 156.3% |
| 资本支出强度资本支出/营收 | 71.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 5.34× | — |
| 过去12个月自由现金流最近4个季度 | $45.4M | $127.0M |
8季度趋势，按日历期对齐
经营现金流FDBCIRWD
| Q4 25 | $42.4M | $74.6M | ||
| Q3 25 | $8.4M | $47.6M | ||
| Q2 25 | $12.6M | $-15.1M | ||
| Q1 25 | $11.7M | $20.0M | ||
| Q4 24 | $29.6M | $15.2M | ||
| Q3 24 | $9.1M | $9.9M | ||
| Q2 24 | $8.7M | $33.5M | ||
| Q1 24 | $5.3M | $45.0M |
自由现金流FDBCIRWD
| Q4 25 | $24.8M | $74.6M | ||
| Q3 25 | $2.2M | $47.6M | ||
| Q2 25 | $6.9M | $-15.1M | ||
| Q1 25 | $11.5M | $19.9M | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $7.8M | $9.9M | ||
| Q2 24 | $7.2M | $33.4M | ||
| Q1 24 | $4.0M | $44.9M |
自由现金流率FDBCIRWD
| Q4 25 | 101.7% | 156.3% | ||
| Q3 25 | 9.3% | 39.0% | ||
| Q2 25 | 29.6% | -17.7% | ||
| Q1 25 | 52.3% | 48.4% | ||
| Q4 24 | 117.3% | — | ||
| Q3 24 | 38.1% | 10.8% | ||
| Q2 24 | 36.6% | 35.4% | ||
| Q1 24 | 20.7% | 60.0% |
资本支出强度FDBCIRWD
| Q4 25 | 71.9% | 0.0% | ||
| Q3 25 | 26.5% | 0.0% | ||
| Q2 25 | 24.4% | 0.0% | ||
| Q1 25 | 0.8% | 0.1% | ||
| Q4 24 | 22.0% | 0.0% | ||
| Q3 24 | 6.3% | 0.0% | ||
| Q2 24 | 7.5% | 0.1% | ||
| Q1 24 | 6.7% | 0.1% |
现金转化率FDBCIRWD
| Q4 25 | 5.34× | — | ||
| Q3 25 | 1.15× | 1.19× | ||
| Q2 25 | 1.82× | -0.64× | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | 5.07× | 6.74× | ||
| Q3 24 | 1.83× | 2.71× | ||
| Q2 24 | 1.76× | — | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
