vs
FIDELITY D & D BANCORP INC(FDBC)与Ouster, Inc.(OUST)财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是FIDELITY D & D BANCORP INC的2.0倍($48.6M vs $24.4M),FIDELITY D & D BANCORP INC净利率更高(32.5% vs 8.2%,领先24.3%),Ouster, Inc.同比增速更快(48.9% vs 15.0%),过去两年Ouster, Inc.的营收复合增速更高(34.2% vs 11.8%)
Fidelity D & D Bancorp Inc是一家总部位于美国的地区性银行控股公司,主要在宾夕法尼亚州东北部开展业务,为个人消费者、小微企业及当地社区客户提供存款账户、消费及商业贷款、抵押贷款、财富管理等综合零售及商业银行服务。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业,主打高分辨率数字化3D激光雷达传感器,产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
FDBC vs OUST — 直观对比
营收规模更大
OUST
是对方的2.0倍
$24.4M
营收增速更快
OUST
高出33.9%
15.0%
净利率更高
FDBC
高出24.3%
8.2%
两年增速更快
OUST
近两年复合增速
11.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $24.4M | $48.6M |
| 净利润 | $7.9M | $4.0M |
| 毛利率 | — | 42.9% |
| 营业利润率 | 37.7% | 17.6% |
| 净利率 | 32.5% | 8.2% |
| 营收同比 | 15.0% | 48.9% |
| 净利润同比 | 36.1% | — |
| 每股收益(稀释后) | $1.29 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FDBC
OUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $24.4M | $62.2M | ||
| Q3 25 | $23.5M | $39.5M | ||
| Q2 25 | $23.3M | $35.0M | ||
| Q1 25 | $22.0M | $32.6M | ||
| Q4 24 | $21.2M | $30.1M | ||
| Q3 24 | $20.4M | $28.1M | ||
| Q2 24 | $19.7M | $27.0M |
净利润
FDBC
OUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $7.9M | — | ||
| Q3 25 | $7.3M | $-21.7M | ||
| Q2 25 | $6.9M | $-20.6M | ||
| Q1 25 | $6.0M | $-22.0M | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $5.0M | $-25.6M | ||
| Q2 24 | $4.9M | $-23.9M |
毛利率
FDBC
OUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% |
营业利润率
FDBC
OUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | 37.7% | 1.5% | ||
| Q3 25 | 36.5% | -61.4% | ||
| Q2 25 | 35.5% | -76.5% | ||
| Q1 25 | 32.2% | -73.0% | ||
| Q4 24 | 31.4% | -85.1% | ||
| Q3 24 | 28.2% | -98.0% | ||
| Q2 24 | 28.9% | -93.6% |
净利率
FDBC
OUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | 32.5% | — | ||
| Q3 25 | 31.2% | -55.0% | ||
| Q2 25 | 29.7% | -58.8% | ||
| Q1 25 | 27.2% | -67.5% | ||
| Q4 24 | 27.5% | — | ||
| Q3 24 | 24.3% | -91.1% | ||
| Q2 24 | 25.0% | -88.4% |
每股收益(稀释后)
FDBC
OUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $1.29 | $0.10 | ||
| Q3 25 | $1.27 | $-0.37 | ||
| Q2 25 | $1.27 | $-0.38 | ||
| Q1 25 | $1.03 | $-0.42 | ||
| Q4 24 | $1.00 | $-0.46 | ||
| Q3 24 | $0.86 | $-0.54 | ||
| Q2 24 | $0.86 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $148.1M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $238.9M | $275.6M |
| 总资产 | $2.7B | $381.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FDBC
OUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | $148.1M | $208.6M | ||
| Q3 25 | $142.2M | $244.5M | ||
| Q2 25 | $165.5M | $226.5M | ||
| Q1 25 | $211.2M | $168.2M | ||
| Q4 24 | $83.4M | $172.0M | ||
| Q3 24 | $120.2M | $151.4M | ||
| Q2 24 | $78.1M | $184.2M |
股东权益
FDBC
OUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $238.9M | $261.7M | ||
| Q3 25 | $229.2M | $247.4M | ||
| Q2 25 | $217.9M | $221.0M | ||
| Q1 25 | $211.7M | $167.9M | ||
| Q4 24 | $204.0M | $180.9M | ||
| Q3 24 | $207.3M | $171.7M | ||
| Q2 24 | $195.7M | $170.6M |
总资产
FDBC
OUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $2.7B | $349.5M | ||
| Q3 25 | $2.7B | $353.8M | ||
| Q2 25 | $2.7B | $321.8M | ||
| Q1 25 | $2.7B | $268.6M | ||
| Q4 24 | $2.6B | $276.1M | ||
| Q3 24 | $2.6B | $255.2M | ||
| Q2 24 | $2.5B | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $42.4M | — |
| 自由现金流经营现金流 - 资本支出 | $24.8M | — |
| 自由现金流率自由现金流/营收 | 101.7% | — |
| 资本支出强度资本支出/营收 | 71.9% | — |
| 现金转化率经营现金流/净利润 | 5.34× | — |
| 过去12个月自由现金流最近4个季度 | $45.4M | — |
8季度趋势,按日历期对齐
经营现金流
FDBC
OUST
| Q1 26 | — | — | ||
| Q4 25 | $42.4M | $-15.4M | ||
| Q3 25 | $8.4M | $-18.3M | ||
| Q2 25 | $12.6M | $-1.3M | ||
| Q1 25 | $11.7M | $-4.9M | ||
| Q4 24 | $29.6M | $-2.6M | ||
| Q3 24 | $9.1M | $-3.8M | ||
| Q2 24 | $8.7M | $-21.6M |
自由现金流
FDBC
OUST
| Q1 26 | — | — | ||
| Q4 25 | $24.8M | $-37.2M | ||
| Q3 25 | $2.2M | $-20.0M | ||
| Q2 25 | $6.9M | $-2.2M | ||
| Q1 25 | $11.5M | $-5.4M | ||
| Q4 24 | $24.9M | $-4.0M | ||
| Q3 24 | $7.8M | $-4.3M | ||
| Q2 24 | $7.2M | $-22.0M |
自由现金流率
FDBC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 101.7% | -59.8% | ||
| Q3 25 | 9.3% | -50.7% | ||
| Q2 25 | 29.6% | -6.3% | ||
| Q1 25 | 52.3% | -16.6% | ||
| Q4 24 | 117.3% | -13.3% | ||
| Q3 24 | 38.1% | -15.4% | ||
| Q2 24 | 36.6% | -81.5% |
资本支出强度
FDBC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 71.9% | 35.0% | ||
| Q3 25 | 26.5% | 4.3% | ||
| Q2 25 | 24.4% | 2.5% | ||
| Q1 25 | 0.8% | 1.7% | ||
| Q4 24 | 22.0% | 4.8% | ||
| Q3 24 | 6.3% | 2.0% | ||
| Q2 24 | 7.5% | 1.3% |
现金转化率
FDBC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 5.34× | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.76× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDBC
暂无分部数据
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |