vs
FIDELITY D & D BANCORP INC(FDBC)与SYPRIS SOLUTIONS INC(SYPR)财务数据对比。点击上方公司名可切换其他公司
SYPRIS SOLUTIONS INC的季度营收约是FIDELITY D & D BANCORP INC的1.2倍($30.3M vs $24.4M),FIDELITY D & D BANCORP INC净利率更高(32.5% vs -12.9%,领先45.4%),FIDELITY D & D BANCORP INC同比增速更快(15.0% vs -9.5%),FIDELITY D & D BANCORP INC自由现金流更多($24.8M vs $-1.5M),过去两年FIDELITY D & D BANCORP INC的营收复合增速更高(11.8% vs -7.7%)
Fidelity D & D Bancorp Inc是一家总部位于美国的地区性银行控股公司,主要在宾夕法尼亚州东北部开展业务,为个人消费者、小微企业及当地社区客户提供存款账户、消费及商业贷款、抵押贷款、财富管理等综合零售及商业银行服务。
SYPRIS SOLUTIONS INC是美国的工程制造服务商,面向航空航天、国防、汽车、商用工业领域,提供定制化制造、性能测试及增值工程支持服务,满足全球企业客户关键任务系统及部件的相关需求。
FDBC vs SYPR — 直观对比
营收规模更大
SYPR
是对方的1.2倍
$24.4M
营收增速更快
FDBC
高出24.5%
-9.5%
净利率更高
FDBC
高出45.4%
-12.9%
自由现金流更多
FDBC
多$26.3M
$-1.5M
两年增速更快
FDBC
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $24.4M | $30.3M |
| 净利润 | $7.9M | $-3.9M |
| 毛利率 | — | 4.6% |
| 营业利润率 | 37.7% | -10.9% |
| 净利率 | 32.5% | -12.9% |
| 营收同比 | 15.0% | -9.5% |
| 净利润同比 | 36.1% | -2992.6% |
| 每股收益(稀释后) | $1.29 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FDBC
SYPR
| Q4 25 | $24.4M | $30.3M | ||
| Q3 25 | $23.5M | $28.7M | ||
| Q2 25 | $23.3M | $31.4M | ||
| Q1 25 | $22.0M | $29.5M | ||
| Q4 24 | $21.2M | $33.4M | ||
| Q3 24 | $20.4M | $35.7M | ||
| Q2 24 | $19.7M | $35.5M | ||
| Q1 24 | $19.5M | $35.6M |
净利润
FDBC
SYPR
| Q4 25 | $7.9M | $-3.9M | ||
| Q3 25 | $7.3M | $517.0K | ||
| Q2 25 | $6.9M | $-2.1M | ||
| Q1 25 | $6.0M | $-899.0K | ||
| Q4 24 | $5.8M | $135.0K | ||
| Q3 24 | $5.0M | $390.0K | ||
| Q2 24 | $4.9M | $16.0K | ||
| Q1 24 | $5.1M | $-2.2M |
毛利率
FDBC
SYPR
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 8.1% |
营业利润率
FDBC
SYPR
| Q4 25 | 37.7% | -10.9% | ||
| Q3 25 | 36.5% | -6.1% | ||
| Q2 25 | 35.5% | -4.6% | ||
| Q1 25 | 32.2% | -0.4% | ||
| Q4 24 | 31.4% | 3.9% | ||
| Q3 24 | 28.2% | 4.8% | ||
| Q2 24 | 28.9% | 3.6% | ||
| Q1 24 | 29.5% | -3.9% |
净利率
FDBC
SYPR
| Q4 25 | 32.5% | -12.9% | ||
| Q3 25 | 31.2% | 1.8% | ||
| Q2 25 | 29.7% | -6.5% | ||
| Q1 25 | 27.2% | -3.0% | ||
| Q4 24 | 27.5% | 0.4% | ||
| Q3 24 | 24.3% | 1.1% | ||
| Q2 24 | 25.0% | 0.0% | ||
| Q1 24 | 25.9% | -6.2% |
每股收益(稀释后)
FDBC
SYPR
| Q4 25 | $1.29 | $-0.17 | ||
| Q3 25 | $1.27 | $0.02 | ||
| Q2 25 | $1.27 | $-0.09 | ||
| Q1 25 | $1.03 | $-0.04 | ||
| Q4 24 | $1.00 | $0.00 | ||
| Q3 24 | $0.86 | $0.02 | ||
| Q2 24 | $0.86 | $0.00 | ||
| Q1 24 | $0.88 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $148.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $238.9M | $17.8M |
| 总资产 | $2.7B | $107.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FDBC
SYPR
| Q4 25 | $148.1M | — | ||
| Q3 25 | $142.2M | — | ||
| Q2 25 | $165.5M | — | ||
| Q1 25 | $211.2M | — | ||
| Q4 24 | $83.4M | — | ||
| Q3 24 | $120.2M | — | ||
| Q2 24 | $78.1M | — | ||
| Q1 24 | $72.7M | — |
股东权益
FDBC
SYPR
| Q4 25 | $238.9M | $17.8M | ||
| Q3 25 | $229.2M | $20.0M | ||
| Q2 25 | $217.9M | $18.7M | ||
| Q1 25 | $211.7M | $19.0M | ||
| Q4 24 | $204.0M | $19.6M | ||
| Q3 24 | $207.3M | $18.2M | ||
| Q2 24 | $195.7M | $19.0M | ||
| Q1 24 | $191.6M | $20.8M |
总资产
FDBC
SYPR
| Q4 25 | $2.7B | $107.8M | ||
| Q3 25 | $2.7B | $112.5M | ||
| Q2 25 | $2.7B | $105.8M | ||
| Q1 25 | $2.7B | $110.2M | ||
| Q4 24 | $2.6B | $119.4M | ||
| Q3 24 | $2.6B | $121.6M | ||
| Q2 24 | $2.5B | $124.2M | ||
| Q1 24 | $2.5B | $129.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $42.4M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | $24.8M | $-1.5M |
| 自由现金流率自由现金流/营收 | 101.7% | -5.0% |
| 资本支出强度资本支出/营收 | 71.9% | 1.3% |
| 现金转化率经营现金流/净利润 | 5.34× | — |
| 过去12个月自由现金流最近4个季度 | $45.4M | $-6.5M |
8季度趋势,按日历期对齐
经营现金流
FDBC
SYPR
| Q4 25 | $42.4M | $-1.1M | ||
| Q3 25 | $8.4M | $-178.0K | ||
| Q2 25 | $12.6M | $1.1M | ||
| Q1 25 | $11.7M | $-5.5M | ||
| Q4 24 | $29.6M | $2.3M | ||
| Q3 24 | $9.1M | $-4.8M | ||
| Q2 24 | $8.7M | $6.2M | ||
| Q1 24 | $5.3M | $-1.7M |
自由现金流
FDBC
SYPR
| Q4 25 | $24.8M | $-1.5M | ||
| Q3 25 | $2.2M | $-390.0K | ||
| Q2 25 | $6.9M | $941.0K | ||
| Q1 25 | $11.5M | $-5.5M | ||
| Q4 24 | $24.9M | $1.9M | ||
| Q3 24 | $7.8M | $-4.9M | ||
| Q2 24 | $7.2M | $6.0M | ||
| Q1 24 | $4.0M | $-2.0M |
自由现金流率
FDBC
SYPR
| Q4 25 | 101.7% | -5.0% | ||
| Q3 25 | 9.3% | -1.4% | ||
| Q2 25 | 29.6% | 3.0% | ||
| Q1 25 | 52.3% | -18.8% | ||
| Q4 24 | 117.3% | 5.7% | ||
| Q3 24 | 38.1% | -13.8% | ||
| Q2 24 | 36.6% | 16.8% | ||
| Q1 24 | 20.7% | -5.7% |
资本支出强度
FDBC
SYPR
| Q4 25 | 71.9% | 1.3% | ||
| Q3 25 | 26.5% | 0.7% | ||
| Q2 25 | 24.4% | 0.5% | ||
| Q1 25 | 0.8% | 0.0% | ||
| Q4 24 | 22.0% | 1.2% | ||
| Q3 24 | 6.3% | 0.4% | ||
| Q2 24 | 7.5% | 0.5% | ||
| Q1 24 | 6.7% | 0.9% |
现金转化率
FDBC
SYPR
| Q4 25 | 5.34× | — | ||
| Q3 25 | 1.15× | -0.34× | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 1.95× | — | ||
| Q4 24 | 5.07× | 17.13× | ||
| Q3 24 | 1.83× | -12.21× | ||
| Q2 24 | 1.76× | 385.25× | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDBC
暂无分部数据
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |