vs
FRESH DEL MONTE PRODUCE INC（FDP）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是FRESH DEL MONTE PRODUCE INC的1.3倍（$1.3B vs $1.0B），FRESH DEL MONTE PRODUCE INC同比增速更快（0.6% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $-17.2M），过去两年FRESH DEL MONTE PRODUCE INC的营收复合增速更高（-4.1% vs -6.1%）
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业，注册地位于开曼群岛乔治敦，美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
FDP vs RHI — 直观对比
营收规模更大
RHI
是对方的1.3倍
$1.0B
营收增速更快
FDP
高出6.4%
-5.8%
自由现金流更多
RHI
多$188.0M
$-17.2M
两年增速更快
FDP
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.3B |
| 净利润 | $32.3M | — |
| 毛利率 | 10.4% | 37.6% |
| 营业利润率 | 4.5% | 1.7% |
| 净利率 | 3.2% | — |
| 营收同比 | 0.6% | -5.8% |
| 净利润同比 | 59.1% | — |
| 每股收益（稀释后） | $0.67 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FDPRHI
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.1B | $1.5B |
净利润FDPRHI
| Q4 25 | $32.3M | — | ||
| Q3 25 | $-29.1M | $42.9M | ||
| Q2 25 | $56.8M | $41.0M | ||
| Q1 25 | $31.1M | $17.4M | ||
| Q4 24 | $20.3M | — | ||
| Q3 24 | $42.1M | $65.5M | ||
| Q2 24 | $53.6M | $68.2M | ||
| Q1 24 | $26.1M | $63.7M |
毛利率FDPRHI
| Q4 25 | 10.4% | 37.6% | ||
| Q3 25 | 7.9% | 37.2% | ||
| Q2 25 | 10.2% | 37.2% | ||
| Q1 25 | 8.4% | 36.9% | ||
| Q4 24 | 6.8% | 38.8% | ||
| Q3 24 | 9.2% | 39.0% | ||
| Q2 24 | 9.9% | 39.2% | ||
| Q1 24 | 7.4% | 38.1% |
营业利润率FDPRHI
| Q4 25 | 4.5% | 1.7% | ||
| Q3 25 | -2.1% | 1.0% | ||
| Q2 25 | 5.8% | 0.1% | ||
| Q1 25 | 4.1% | 2.9% | ||
| Q4 24 | 3.0% | 4.7% | ||
| Q3 24 | 5.3% | 4.1% | ||
| Q2 24 | 6.0% | 5.1% | ||
| Q1 24 | 4.0% | 2.8% |
净利率FDPRHI
| Q4 25 | 3.2% | — | ||
| Q3 25 | -2.8% | 3.2% | ||
| Q2 25 | 4.8% | 3.0% | ||
| Q1 25 | 2.8% | 1.3% | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 4.1% | 4.5% | ||
| Q2 24 | 4.7% | 4.6% | ||
| Q1 24 | 2.4% | 4.3% |
每股收益（稀释后）FDPRHI
| Q4 25 | $0.67 | $0.32 | ||
| Q3 25 | $-0.61 | $0.43 | ||
| Q2 25 | $1.18 | $0.41 | ||
| Q1 25 | $0.64 | $0.17 | ||
| Q4 24 | $0.41 | $0.53 | ||
| Q3 24 | $0.88 | $0.64 | ||
| Q2 24 | $1.12 | $0.66 | ||
| Q1 24 | $0.55 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.7M | $464.4M |
| 总债务越低越好 | $176.2M | — |
| 股东权益账面价值 | $2.0B | $1.3B |
| 总资产 | $3.1B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资FDPRHI
| Q4 25 | $35.7M | $464.4M | ||
| Q3 25 | $97.2M | $365.3M | ||
| Q2 25 | $85.5M | $380.5M | ||
| Q1 25 | $34.4M | $342.5M | ||
| Q4 24 | $32.6M | $537.6M | ||
| Q3 24 | $50.8M | $570.5M | ||
| Q2 24 | $37.8M | $547.4M | ||
| Q1 24 | $42.2M | $540.9M |
总债务FDPRHI
| Q4 25 | $176.2M | — | ||
| Q3 25 | $176.7M | — | ||
| Q2 25 | $205.2M | — | ||
| Q1 25 | $237.4M | — | ||
| Q4 24 | $248.9M | — | ||
| Q3 24 | $274.8M | — | ||
| Q2 24 | $290.4M | — | ||
| Q1 24 | $405.8M | — |
股东权益FDPRHI
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $2.0B | $1.3B | ||
| Q2 25 | $2.1B | $1.3B | ||
| Q1 25 | $2.0B | $1.3B | ||
| Q4 24 | $2.0B | $1.4B | ||
| Q3 24 | $2.0B | $1.5B | ||
| Q2 24 | $2.0B | $1.5B | ||
| Q1 24 | $1.9B | $1.5B |
总资产FDPRHI
| Q4 25 | $3.1B | $2.9B | ||
| Q3 25 | $3.1B | $2.8B | ||
| Q2 25 | $3.2B | $2.8B | ||
| Q1 25 | $3.2B | $2.7B | ||
| Q4 24 | $3.1B | $2.9B | ||
| Q3 24 | $3.2B | $3.0B | ||
| Q2 24 | $3.1B | $2.9B | ||
| Q1 24 | $3.2B | $2.9B |
负债/权益比FDPRHI
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.10× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.9M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $-17.2M | $170.8M |
| 自由现金流率自由现金流/营收 | -1.7% | 13.1% |
| 资本支出强度资本支出/营收 | 2.8% | 0.9% |
| 现金转化率经营现金流/净利润 | 0.34× | — |
| 过去12个月自由现金流最近4个季度 | $181.3M | $266.8M |
8季度趋势，按日历期对齐
经营现金流FDPRHI
| Q4 25 | $10.9M | $182.5M | ||
| Q3 25 | $75.0M | $77.4M | ||
| Q2 25 | $113.1M | $119.4M | ||
| Q1 25 | $46.1M | $-59.3M | ||
| Q4 24 | $-4.7M | $154.8M | ||
| Q3 24 | $43.5M | $129.6M | ||
| Q2 24 | $125.0M | $142.0M | ||
| Q1 24 | $18.7M | $-15.9M |
自由现金流FDPRHI
| Q4 25 | $-17.2M | $170.8M | ||
| Q3 25 | $60.9M | $63.6M | ||
| Q2 25 | $101.5M | $104.2M | ||
| Q1 25 | $36.1M | $-71.7M | ||
| Q4 24 | $-22.3M | $140.5M | ||
| Q3 24 | $30.1M | $111.8M | ||
| Q2 24 | $117.0M | $129.6M | ||
| Q1 24 | $6.0M | $-27.7M |
自由现金流率FDPRHI
| Q4 25 | -1.7% | 13.1% | ||
| Q3 25 | 6.0% | 4.7% | ||
| Q2 25 | 8.6% | 7.6% | ||
| Q1 25 | 3.3% | -5.3% | ||
| Q4 24 | -2.2% | 10.2% | ||
| Q3 24 | 3.0% | 7.6% | ||
| Q2 24 | 10.3% | 8.8% | ||
| Q1 24 | 0.5% | -1.9% |
资本支出强度FDPRHI
| Q4 25 | 2.8% | 0.9% | ||
| Q3 25 | 1.4% | 1.0% | ||
| Q2 25 | 1.0% | 1.1% | ||
| Q1 25 | 0.9% | 0.9% | ||
| Q4 24 | 1.7% | 1.0% | ||
| Q3 24 | 1.3% | 1.2% | ||
| Q2 24 | 0.7% | 0.8% | ||
| Q1 24 | 1.1% | 0.8% |
现金转化率FDPRHI
| Q4 25 | 0.34× | — | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | 1.99× | 2.91× | ||
| Q1 25 | 1.48× | -3.42× | ||
| Q4 24 | -0.23× | — | ||
| Q3 24 | 1.03× | 1.98× | ||
| Q2 24 | 2.33× | 2.08× | ||
| Q1 24 | 0.72× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
