vs
FREQUENCY ELECTRONICS INC(FEIM)与PRO DEX INC(PDEX)财务数据对比。点击上方公司名可切换其他公司
PRO DEX INC的季度营收约是FREQUENCY ELECTRONICS INC的1.1倍($18.7M vs $17.1M),PRO DEX INC净利率更高(11.7% vs 10.5%,领先1.2%),PRO DEX INC同比增速更快(11.1% vs 8.3%),PRO DEX INC自由现金流更多($3.5M vs $-1.1M),过去两年PRO DEX INC的营收复合增速更高(14.3% vs 11.8%)
超电子控股是一家英国国防与安全企业,曾在伦敦证券交易所上市,是富时250指数成分股之一,后被隶属于安宏资本的科巴姆公司收购。
Pro Dex Inc是一家精密制造企业,主要为医疗设备原始设备制造商以及航空航天、工业领域客户生产定制机加工部件、组件和成品,核心运营市场覆盖北美地区。
FEIM vs PDEX — 直观对比
营收规模更大
PDEX
是对方的1.1倍
$17.1M
营收增速更快
PDEX
高出2.9%
8.3%
净利率更高
PDEX
高出1.2%
10.5%
自由现金流更多
PDEX
多$4.6M
$-1.1M
两年增速更快
PDEX
近两年复合增速
11.8%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $17.1M | $18.7M |
| 净利润 | $1.8M | $2.2M |
| 毛利率 | 38.2% | 30.8% |
| 营业利润率 | 10.0% | 17.5% |
| 净利率 | 10.5% | 11.7% |
| 营收同比 | 8.3% | 11.1% |
| 净利润同比 | -32.1% | 7.2% |
| 每股收益(稀释后) | $0.18 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FEIM
PDEX
| Q4 25 | $17.1M | $18.7M | ||
| Q3 25 | $13.8M | $18.5M | ||
| Q2 25 | $20.0M | $17.5M | ||
| Q1 25 | $18.9M | $17.4M | ||
| Q4 24 | $15.8M | $16.8M | ||
| Q3 24 | $15.1M | $14.9M | ||
| Q2 24 | $15.6M | $15.0M | ||
| Q1 24 | $13.7M | $14.3M |
净利润
FEIM
PDEX
| Q4 25 | $1.8M | $2.2M | ||
| Q3 25 | $634.0K | $4.7M | ||
| Q2 25 | $3.2M | $1.2M | ||
| Q1 25 | $15.4M | $3.3M | ||
| Q4 24 | $2.7M | $2.0M | ||
| Q3 24 | $2.4M | $2.5M | ||
| Q2 24 | $2.6M | $1.6M | ||
| Q1 24 | $130.0K | $655.0K |
毛利率
FEIM
PDEX
| Q4 25 | 38.2% | 30.8% | ||
| Q3 25 | 36.8% | 29.0% | ||
| Q2 25 | 37.5% | 19.9% | ||
| Q1 25 | 43.8% | 33.3% | ||
| Q4 24 | 48.2% | 30.2% | ||
| Q3 24 | 44.4% | 34.6% | ||
| Q2 24 | 40.3% | 27.2% | ||
| Q1 24 | 22.6% | 28.0% |
营业利润率
FEIM
PDEX
| Q4 25 | 10.0% | 17.5% | ||
| Q3 25 | 2.6% | 16.8% | ||
| Q2 25 | 16.4% | 7.7% | ||
| Q1 25 | 18.3% | 20.9% | ||
| Q4 24 | 16.5% | 16.0% | ||
| Q3 24 | 15.7% | 20.2% | ||
| Q2 24 | 16.0% | 15.6% | ||
| Q1 24 | -3.4% | 15.5% |
净利率
FEIM
PDEX
| Q4 25 | 10.5% | 11.7% | ||
| Q3 25 | 4.6% | 25.3% | ||
| Q2 25 | 16.0% | 6.8% | ||
| Q1 25 | 81.4% | 18.8% | ||
| Q4 24 | 16.8% | 12.1% | ||
| Q3 24 | 16.1% | 16.6% | ||
| Q2 24 | 16.9% | 10.6% | ||
| Q1 24 | 0.9% | 4.6% |
每股收益(稀释后)
FEIM
PDEX
| Q4 25 | $0.18 | $0.66 | ||
| Q3 25 | $0.07 | $1.40 | ||
| Q2 25 | $0.33 | $0.33 | ||
| Q1 25 | $1.60 | $0.98 | ||
| Q4 24 | $0.28 | $0.61 | ||
| Q3 24 | $0.25 | $0.75 | ||
| Q2 24 | $0.28 | $0.44 | ||
| Q1 24 | $0.01 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $6.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $58.5M | $41.6M |
| 总资产 | $92.3M | $62.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FEIM
PDEX
| Q4 25 | $3.0M | $6.1M | ||
| Q3 25 | $4.5M | $10.1M | ||
| Q2 25 | $4.7M | $6.8M | ||
| Q1 25 | $5.5M | $5.5M | ||
| Q4 24 | $9.7M | $4.7M | ||
| Q3 24 | $16.2M | $7.8M | ||
| Q2 24 | $18.3M | $6.8M | ||
| Q1 24 | $11.7M | $7.8M |
总债务
FEIM
PDEX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $15.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $12.0M | ||
| Q1 24 | — | — |
股东权益
FEIM
PDEX
| Q4 25 | $58.5M | $41.6M | ||
| Q3 25 | $56.3M | $41.5M | ||
| Q2 25 | $55.6M | $36.6M | ||
| Q1 25 | $51.8M | $35.3M | ||
| Q4 24 | $36.2M | $31.8M | ||
| Q3 24 | $33.2M | $30.9M | ||
| Q2 24 | $39.8M | $30.9M | ||
| Q1 24 | $36.7M | $30.9M |
总资产
FEIM
PDEX
| Q4 25 | $92.3M | $62.3M | ||
| Q3 25 | $93.2M | $64.3M | ||
| Q2 25 | $93.7M | $61.2M | ||
| Q1 25 | $86.4M | $64.3M | ||
| Q4 24 | $77.8M | $60.4M | ||
| Q3 24 | $84.3M | $54.3M | ||
| Q2 24 | $83.3M | $52.5M | ||
| Q1 24 | $77.7M | $50.5M |
负债/权益比
FEIM
PDEX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $3.6M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $3.5M |
| 自由现金流率自由现金流/营收 | -6.6% | 18.8% |
| 资本支出强度资本支出/营收 | 3.6% | 0.4% |
| 现金转化率经营现金流/净利润 | -0.29× | 1.63× |
| 过去12个月自由现金流最近4个季度 | $-5.5M | — |
8季度趋势,按日历期对齐
经营现金流
FEIM
PDEX
| Q4 25 | $-523.0K | $3.6M | ||
| Q3 25 | $1.2M | $2.3M | ||
| Q2 25 | $-155.0K | $-173.0K | ||
| Q1 25 | $-3.6M | $754.0K | ||
| Q4 24 | $3.8M | $-4.2M | ||
| Q3 24 | $-1.5M | $1.9M | ||
| Q2 24 | $7.5M | $1.0M | ||
| Q1 24 | $4.2M | $4.1M |
自由现金流
FEIM
PDEX
| Q4 25 | $-1.1M | $3.5M | ||
| Q3 25 | $385.0K | $2.2M | ||
| Q2 25 | $-786.0K | — | ||
| Q1 25 | $-4.0M | $574.0K | ||
| Q4 24 | $3.3M | $-4.7M | ||
| Q3 24 | $-1.8M | $1.5M | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $3.9M | $4.0M |
自由现金流率
FEIM
PDEX
| Q4 25 | -6.6% | 18.8% | ||
| Q3 25 | 2.8% | 11.9% | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -20.9% | 3.3% | ||
| Q4 24 | 20.8% | -27.9% | ||
| Q3 24 | -11.8% | 9.8% | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 28.4% | 27.7% |
资本支出强度
FEIM
PDEX
| Q4 25 | 3.6% | 0.4% | ||
| Q3 25 | 5.6% | 0.5% | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.7% | 1.0% | ||
| Q4 24 | 3.3% | 3.2% | ||
| Q3 24 | 2.2% | 2.9% | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 2.3% | 0.8% |
现金转化率
FEIM
PDEX
| Q4 25 | -0.29× | 1.63× | ||
| Q3 25 | 1.83× | 0.49× | ||
| Q2 25 | -0.05× | -0.14× | ||
| Q1 25 | -0.24× | 0.23× | ||
| Q4 24 | 1.44× | -2.03× | ||
| Q3 24 | -0.60× | 0.77× | ||
| Q2 24 | 2.85× | 0.66× | ||
| Q1 24 | 32.36× | 6.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
PDEX
暂无分部数据