vs
FREQUENCY ELECTRONICS INC(FEIM)与SOLAI Ltd(SLAI)财务数据对比。点击上方公司名可切换其他公司
FREQUENCY ELECTRONICS INC的季度营收约是SOLAI Ltd的1.6倍($17.1M vs $11.0M),FREQUENCY ELECTRONICS INC净利率更高(10.5% vs -126.2%,领先136.7%),FREQUENCY ELECTRONICS INC同比增速更快(8.3% vs -43.1%),FREQUENCY ELECTRONICS INC自由现金流更多($-1.1M vs $-17.0M)
超电子控股是一家英国国防与安全企业,曾在伦敦证券交易所上市,是富时250指数成分股之一,后被隶属于安宏资本的科巴姆公司收购。
FEIM vs SLAI — 直观对比
营收规模更大
FEIM
是对方的1.6倍
$11.0M
营收增速更快
FEIM
高出51.4%
-43.1%
净利率更高
FEIM
高出136.7%
-126.2%
自由现金流更多
FEIM
多$15.8M
$-17.0M
损益表 — Q2 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $17.1M | $11.0M |
| 净利润 | $1.8M | $-13.9M |
| 毛利率 | 38.2% | 0.1% |
| 营业利润率 | 10.0% | -126.2% |
| 净利率 | 10.5% | -126.2% |
| 营收同比 | 8.3% | -43.1% |
| 净利润同比 | -32.1% | -173.4% |
| 每股收益(稀释后) | $0.18 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FEIM
SLAI
| Q4 25 | $17.1M | — | ||
| Q3 25 | $13.8M | — | ||
| Q2 25 | $20.0M | $11.0M | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $15.8M | — | ||
| Q3 24 | $15.1M | — | ||
| Q2 24 | $15.6M | $19.4M | ||
| Q1 24 | $13.7M | — |
净利润
FEIM
SLAI
| Q4 25 | $1.8M | — | ||
| Q3 25 | $634.0K | — | ||
| Q2 25 | $3.2M | $-13.9M | ||
| Q1 25 | $15.4M | — | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $2.4M | — | ||
| Q2 24 | $2.6M | $18.9M | ||
| Q1 24 | $130.0K | — |
毛利率
FEIM
SLAI
| Q4 25 | 38.2% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 37.5% | 0.1% | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 44.4% | — | ||
| Q2 24 | 40.3% | 52.4% | ||
| Q1 24 | 22.6% | — |
营业利润率
FEIM
SLAI
| Q4 25 | 10.0% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 16.4% | -126.2% | ||
| Q1 25 | 18.3% | — | ||
| Q4 24 | 16.5% | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 16.0% | -2.6% | ||
| Q1 24 | -3.4% | — |
净利率
FEIM
SLAI
| Q4 25 | 10.5% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 16.0% | -126.2% | ||
| Q1 25 | 81.4% | — | ||
| Q4 24 | 16.8% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | 16.9% | 97.9% | ||
| Q1 24 | 0.9% | — |
每股收益(稀释后)
FEIM
SLAI
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.33 | $-0.01 | ||
| Q1 25 | $1.60 | — | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $0.25 | — | ||
| Q2 24 | $0.28 | $0.02 | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $58.5M | $43.8M |
| 总资产 | $92.3M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FEIM
SLAI
| Q4 25 | $3.0M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $4.7M | $1.2M | ||
| Q1 25 | $5.5M | — | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $18.3M | $2.3M | ||
| Q1 24 | $11.7M | — |
股东权益
FEIM
SLAI
| Q4 25 | $58.5M | — | ||
| Q3 25 | $56.3M | — | ||
| Q2 25 | $55.6M | $43.8M | ||
| Q1 25 | $51.8M | — | ||
| Q4 24 | $36.2M | — | ||
| Q3 24 | $33.2M | — | ||
| Q2 24 | $39.8M | $45.9M | ||
| Q1 24 | $36.7M | — |
总资产
FEIM
SLAI
| Q4 25 | $92.3M | — | ||
| Q3 25 | $93.2M | — | ||
| Q2 25 | $93.7M | $69.1M | ||
| Q1 25 | $86.4M | — | ||
| Q4 24 | $77.8M | — | ||
| Q3 24 | $84.3M | — | ||
| Q2 24 | $83.3M | $63.3M | ||
| Q1 24 | $77.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $-17.0M |
| 自由现金流率自由现金流/营收 | -6.6% | -154.2% |
| 资本支出强度资本支出/营收 | 3.6% | 0.0% |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $-5.5M | — |
8季度趋势,按日历期对齐
经营现金流
FEIM
SLAI
| Q4 25 | $-523.0K | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $-155.0K | $-17.0M | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $3.8M | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $7.5M | $-12.1M | ||
| Q1 24 | $4.2M | — |
自由现金流
FEIM
SLAI
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $385.0K | — | ||
| Q2 25 | $-786.0K | $-17.0M | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $3.9M | — |
自由现金流率
FEIM
SLAI
| Q4 25 | -6.6% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | -3.9% | -154.2% | ||
| Q1 25 | -20.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | -11.8% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 28.4% | — |
资本支出强度
FEIM
SLAI
| Q4 25 | 3.6% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 3.2% | 0.0% | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 2.3% | — |
现金转化率
FEIM
SLAI
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | — | ||
| Q2 24 | 2.85× | -0.64× | ||
| Q1 24 | 32.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |