vs
FREQUENCY ELECTRONICS INC(FEIM)与SS Innovations International, Inc.(SSII)财务数据对比。点击上方公司名可切换其他公司
FREQUENCY ELECTRONICS INC的季度营收约是SS Innovations International, Inc.的1.2倍($17.1M vs $14.5M),FREQUENCY ELECTRONICS INC净利率更高(10.5% vs -17.0%,领先27.5%),SS Innovations International, Inc.同比增速更快(79.1% vs 8.3%),FREQUENCY ELECTRONICS INC自由现金流更多($-1.1M vs $-3.2M),过去两年SS Innovations International, Inc.的营收复合增速更高(99.9% vs 11.8%)
超电子控股是一家英国国防与安全企业,曾在伦敦证券交易所上市,是富时250指数成分股之一,后被隶属于安宏资本的科巴姆公司收购。
SS Innovations International, Inc.是一家全球化医疗科技企业,专注于研发、生产创新型外科手术机器人系统,为多地区医疗机构提供高精度、易获取的微创手术机器人平台,致力于提升手术效果、减轻手术操作负担。
FEIM vs SSII — 直观对比
营收规模更大
FEIM
是对方的1.2倍
$14.5M
营收增速更快
SSII
高出70.8%
8.3%
净利率更高
FEIM
高出27.5%
-17.0%
自由现金流更多
FEIM
多$2.1M
$-3.2M
两年增速更快
SSII
近两年复合增速
11.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $17.1M | $14.5M |
| 净利润 | $1.8M | $-2.5M |
| 毛利率 | 38.2% | 43.9% |
| 营业利润率 | 10.0% | -3.7% |
| 净利率 | 10.5% | -17.0% |
| 营收同比 | 8.3% | 79.1% |
| 净利润同比 | -32.1% | -28.5% |
| 每股收益(稀释后) | $0.18 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FEIM
SSII
| Q4 25 | $17.1M | $14.5M | ||
| Q3 25 | $13.8M | $12.8M | ||
| Q2 25 | $20.0M | $10.0M | ||
| Q1 25 | $18.9M | $5.1M | ||
| Q4 24 | $15.8M | $8.1M | ||
| Q3 24 | $15.1M | $4.4M | ||
| Q2 24 | $15.6M | $4.5M | ||
| Q1 24 | $13.7M | $3.6M |
净利润
FEIM
SSII
| Q4 25 | $1.8M | $-2.5M | ||
| Q3 25 | $634.0K | $-3.7M | ||
| Q2 25 | $3.2M | $-256.7K | ||
| Q1 25 | $15.4M | $-5.7M | ||
| Q4 24 | $2.7M | $-1.9M | ||
| Q3 24 | $2.4M | $-3.2M | ||
| Q2 24 | $2.6M | $-4.1M | ||
| Q1 24 | $130.0K | $-9.8M |
毛利率
FEIM
SSII
| Q4 25 | 38.2% | 43.9% | ||
| Q3 25 | 36.8% | 48.1% | ||
| Q2 25 | 37.5% | 59.1% | ||
| Q1 25 | 43.8% | 21.2% | ||
| Q4 24 | 48.2% | 48.9% | ||
| Q3 24 | 44.4% | 52.8% | ||
| Q2 24 | 40.3% | 31.9% | ||
| Q1 24 | 22.6% | 20.0% |
营业利润率
FEIM
SSII
| Q4 25 | 10.0% | -3.7% | ||
| Q3 25 | 2.6% | -14.3% | ||
| Q2 25 | 16.4% | 1.0% | ||
| Q1 25 | 18.3% | -115.6% | ||
| Q4 24 | 16.5% | -22.7% | ||
| Q3 24 | 15.7% | -73.1% | ||
| Q2 24 | 16.0% | -90.9% | ||
| Q1 24 | -3.4% | -270.3% |
净利率
FEIM
SSII
| Q4 25 | 10.5% | -17.0% | ||
| Q3 25 | 4.6% | -29.0% | ||
| Q2 25 | 16.0% | -2.6% | ||
| Q1 25 | 81.4% | -111.0% | ||
| Q4 24 | 16.8% | -23.7% | ||
| Q3 24 | 16.1% | -74.0% | ||
| Q2 24 | 16.9% | -91.8% | ||
| Q1 24 | 0.9% | -270.5% |
每股收益(稀释后)
FEIM
SSII
| Q4 25 | $0.18 | $-0.01 | ||
| Q3 25 | $0.07 | $-0.02 | ||
| Q2 25 | $0.33 | $0.00 | ||
| Q1 25 | $1.60 | $-0.03 | ||
| Q4 24 | $0.28 | $-0.01 | ||
| Q3 24 | $0.25 | $-0.02 | ||
| Q2 24 | $0.28 | $-0.02 | ||
| Q1 24 | $0.01 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $58.5M | $38.2M |
| 总资产 | $92.3M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FEIM
SSII
| Q4 25 | $3.0M | $3.2M | ||
| Q3 25 | $4.5M | $5.7M | ||
| Q2 25 | $4.7M | $11.4M | ||
| Q1 25 | $5.5M | $15.9M | ||
| Q4 24 | $9.7M | $466.5K | ||
| Q3 24 | $16.2M | $220.4K | ||
| Q2 24 | $18.3M | $608.2K | ||
| Q1 24 | $11.7M | $948.1K |
股东权益
FEIM
SSII
| Q4 25 | $58.5M | $38.2M | ||
| Q3 25 | $56.3M | $39.6M | ||
| Q2 25 | $55.6M | $42.0M | ||
| Q1 25 | $51.8M | $40.6M | ||
| Q4 24 | $36.2M | $13.5M | ||
| Q3 24 | $33.2M | $13.7M | ||
| Q2 24 | $39.8M | $14.8M | ||
| Q1 24 | $36.7M | $16.7M |
总资产
FEIM
SSII
| Q4 25 | $92.3M | $74.2M | ||
| Q3 25 | $93.2M | $69.6M | ||
| Q2 25 | $93.7M | $70.0M | ||
| Q1 25 | $86.4M | $63.5M | ||
| Q4 24 | $77.8M | $42.4M | ||
| Q3 24 | $84.3M | $39.0M | ||
| Q2 24 | $83.3M | $35.7M | ||
| Q1 24 | $77.7M | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-523.0K | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $-3.2M |
| 自由现金流率自由现金流/营收 | -6.6% | -22.3% |
| 资本支出强度资本支出/营收 | 3.6% | 11.8% |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $-5.5M | $-22.2M |
8季度趋势,按日历期对齐
经营现金流
FEIM
SSII
| Q4 25 | $-523.0K | $-1.5M | ||
| Q3 25 | $1.2M | $-7.5M | ||
| Q2 25 | $-155.0K | $-3.5M | ||
| Q1 25 | $-3.6M | $-6.1M | ||
| Q4 24 | $3.8M | $-3.3M | ||
| Q3 24 | $-1.5M | $-2.5M | ||
| Q2 24 | $7.5M | $-1.0M | ||
| Q1 24 | $4.2M | $-2.7M |
自由现金流
FEIM
SSII
| Q4 25 | $-1.1M | $-3.2M | ||
| Q3 25 | $385.0K | $-8.2M | ||
| Q2 25 | $-786.0K | $-3.8M | ||
| Q1 25 | $-4.0M | $-7.0M | ||
| Q4 24 | $3.3M | $-3.4M | ||
| Q3 24 | $-1.8M | $-4.2M | ||
| Q2 24 | $6.7M | $-3.1M | ||
| Q1 24 | $3.9M | $-2.8M |
自由现金流率
FEIM
SSII
| Q4 25 | -6.6% | -22.3% | ||
| Q3 25 | 2.8% | -64.1% | ||
| Q2 25 | -3.9% | -37.7% | ||
| Q1 25 | -20.9% | -136.2% | ||
| Q4 24 | 20.8% | -41.7% | ||
| Q3 24 | -11.8% | -96.9% | ||
| Q2 24 | 42.8% | -69.5% | ||
| Q1 24 | 28.4% | -76.9% |
资本支出强度
FEIM
SSII
| Q4 25 | 3.6% | 11.8% | ||
| Q3 25 | 5.6% | 5.9% | ||
| Q2 25 | 3.2% | 3.2% | ||
| Q1 25 | 1.7% | 17.0% | ||
| Q4 24 | 3.3% | 1.5% | ||
| Q3 24 | 2.2% | 38.8% | ||
| Q2 24 | 5.3% | 46.8% | ||
| Q1 24 | 2.3% | 3.5% |
现金转化率
FEIM
SSII
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | — | ||
| Q2 24 | 2.85× | — | ||
| Q1 24 | 32.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |