vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
FORUM ENERGY TECHNOLOGIES, INC.的季度营收约是REPLIGEN CORP的1.0倍（$202.2M vs $197.9M），REPLIGEN CORP净利率更高（6.7% vs 1.0%，领先5.7%），REPLIGEN CORP同比增速更快（13.6% vs 0.6%），FORUM ENERGY TECHNOLOGIES, INC.自由现金流更多（$20.9M vs $17.6M），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs -0.0%）
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
FET vs RGEN — 直观对比
营收规模更大
FET
是对方的1.0倍
$197.9M
营收增速更快
RGEN
高出13.1%
0.6%
净利率更高
RGEN
高出5.7%
1.0%
自由现金流更多
FET
多$3.3M
$17.6M
两年增速更快
RGEN
近两年复合增速
-0.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $202.2M | $197.9M |
| 净利润 | $2.1M | $13.3M |
| 毛利率 | 30.2% | 52.5% |
| 营业利润率 | 6.3% | 9.0% |
| 净利率 | 1.0% | 6.7% |
| 营收同比 | 0.6% | 13.6% |
| 净利润同比 | 102.0% | 143.9% |
| 每股收益（稀释后） | $0.25 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FETRGEN
| Q4 25 | $202.2M | $197.9M | ||
| Q3 25 | $196.2M | $188.8M | ||
| Q2 25 | $199.8M | $182.4M | ||
| Q1 25 | $193.3M | $169.2M | ||
| Q4 24 | $201.0M | $174.1M | ||
| Q3 24 | $207.8M | $154.9M | ||
| Q2 24 | $205.2M | $154.1M | ||
| Q1 24 | $202.4M | $151.3M |
净利润FETRGEN
| Q4 25 | $2.1M | $13.3M | ||
| Q3 25 | $-20.6M | $14.9M | ||
| Q2 25 | $7.7M | $14.9M | ||
| Q1 25 | $1.1M | $5.8M | ||
| Q4 24 | $-103.5M | $-30.3M | ||
| Q3 24 | $-14.8M | $-654.0K | ||
| Q2 24 | $-6.7M | $3.3M | ||
| Q1 24 | $-10.3M | $2.1M |
毛利率FETRGEN
| Q4 25 | 30.2% | 52.5% | ||
| Q3 25 | 20.5% | 53.2% | ||
| Q2 25 | 29.7% | 50.0% | ||
| Q1 25 | 30.2% | 53.6% | ||
| Q4 24 | 31.1% | 26.1% | ||
| Q3 24 | 31.6% | 50.0% | ||
| Q2 24 | 30.7% | 49.8% | ||
| Q1 24 | 31.5% | 49.5% |
营业利润率FETRGEN
| Q4 25 | 6.3% | 9.0% | ||
| Q3 25 | -3.1% | 8.9% | ||
| Q2 25 | 7.4% | 7.6% | ||
| Q1 25 | 4.6% | 3.9% | ||
| Q4 24 | -53.1% | -17.7% | ||
| Q3 24 | 4.3% | -5.1% | ||
| Q2 24 | 3.9% | 1.0% | ||
| Q1 24 | 1.6% | 1.3% |
净利率FETRGEN
| Q4 25 | 1.0% | 6.7% | ||
| Q3 25 | -10.5% | 7.9% | ||
| Q2 25 | 3.9% | 8.2% | ||
| Q1 25 | 0.6% | 3.4% | ||
| Q4 24 | -51.5% | -17.4% | ||
| Q3 24 | -7.1% | -0.4% | ||
| Q2 24 | -3.3% | 2.2% | ||
| Q1 24 | -5.1% | 1.4% |
每股收益（稀释后）FETRGEN
| Q4 25 | $0.25 | $0.24 | ||
| Q3 25 | $-1.76 | $0.26 | ||
| Q2 25 | $0.61 | $0.26 | ||
| Q1 25 | $0.09 | $0.10 | ||
| Q4 24 | $-8.41 | $-0.55 | ||
| Q3 24 | $-1.20 | $-0.01 | ||
| Q2 24 | $-0.54 | $0.06 | ||
| Q1 24 | $-0.85 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $767.6M |
| 总债务越低越好 | $135.9M | $542.2M |
| 股东权益账面价值 | $291.1M | $2.1B |
| 总资产 | $752.5M | $2.9B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资FETRGEN
| Q4 25 | $34.7M | $767.6M | ||
| Q3 25 | $31.7M | $748.7M | ||
| Q2 25 | $39.0M | $708.9M | ||
| Q1 25 | $31.1M | $697.2M | ||
| Q4 24 | $44.7M | $757.4M | ||
| Q3 24 | $33.3M | $784.0M | ||
| Q2 24 | $31.8M | $809.1M | ||
| Q1 24 | $48.5M | $780.6M |
总债务FETRGEN
| Q4 25 | $135.9M | $542.2M | ||
| Q3 25 | $140.0M | $537.9M | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | $525.6M | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
股东权益FETRGEN
| Q4 25 | $291.1M | $2.1B | ||
| Q3 25 | $297.3M | $2.1B | ||
| Q2 25 | $334.2M | $2.1B | ||
| Q1 25 | $320.0M | $2.0B | ||
| Q4 24 | $319.9M | $2.0B | ||
| Q3 24 | $443.5M | $2.0B | ||
| Q2 24 | $442.0M | $2.0B | ||
| Q1 24 | $446.2M | $2.0B |
总资产FETRGEN
| Q4 25 | $752.5M | $2.9B | ||
| Q3 25 | $770.1M | $2.9B | ||
| Q2 25 | $810.1M | $2.9B | ||
| Q1 25 | $790.1M | $2.9B | ||
| Q4 24 | $816.0M | $2.8B | ||
| Q3 24 | $973.7M | $2.8B | ||
| Q2 24 | $976.8M | $2.9B | ||
| Q1 24 | $1.0B | $2.8B |
负债/权益比FETRGEN
| Q4 25 | 0.47× | 0.26× | ||
| Q3 25 | 0.47× | 0.26× | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | 0.27× | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $20.9M | $17.6M |
| 自由现金流率自由现金流/营收 | 10.3% | 8.9% |
| 资本支出强度资本支出/营收 | 0.8% | 4.1% |
| 现金转化率经营现金流/净利润 | 10.83× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $64.4M | $93.9M |
8季度趋势，按日历期对齐
经营现金流FETRGEN
| Q4 25 | $22.4M | $25.7M | ||
| Q3 25 | $22.9M | $48.1M | ||
| Q2 25 | $15.8M | $28.6M | ||
| Q1 25 | $9.3M | $15.0M | ||
| Q4 24 | $38.5M | $39.2M | ||
| Q3 24 | $25.6M | $49.3M | ||
| Q2 24 | $23.1M | $42.2M | ||
| Q1 24 | $5.0M | $44.7M |
自由现金流FETRGEN
| Q4 25 | $20.9M | $17.6M | ||
| Q3 25 | $21.5M | $43.4M | ||
| Q2 25 | $14.8M | $21.5M | ||
| Q1 25 | $7.2M | $11.4M | ||
| Q4 24 | $36.1M | $33.6M | ||
| Q3 24 | $24.3M | $42.3M | ||
| Q2 24 | $21.6M | $37.4M | ||
| Q1 24 | $2.1M | $36.4M |
自由现金流率FETRGEN
| Q4 25 | 10.3% | 8.9% | ||
| Q3 25 | 10.9% | 23.0% | ||
| Q2 25 | 7.4% | 11.8% | ||
| Q1 25 | 3.7% | 6.8% | ||
| Q4 24 | 18.0% | 19.3% | ||
| Q3 24 | 11.7% | 27.3% | ||
| Q2 24 | 10.5% | 24.3% | ||
| Q1 24 | 1.0% | 24.0% |
资本支出强度FETRGEN
| Q4 25 | 0.8% | 4.1% | ||
| Q3 25 | 0.7% | 2.5% | ||
| Q2 25 | 0.5% | 3.9% | ||
| Q1 25 | 1.1% | 2.1% | ||
| Q4 24 | 1.2% | 3.2% | ||
| Q3 24 | 0.6% | 4.5% | ||
| Q2 24 | 0.7% | 3.1% | ||
| Q1 24 | 1.4% | 5.5% |
现金转化率FETRGEN
| Q4 25 | 10.83× | 1.93× | ||
| Q3 25 | — | 3.23× | ||
| Q2 25 | 2.05× | 1.92× | ||
| Q1 25 | 8.31× | 2.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.70× | ||
| Q1 24 | — | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
RGEN
暂无分部数据
