vs
法拉第未来（FFAI）与Safe Pro Group Inc.（SPAI）财务数据对比。点击上方公司名可切换其他公司
Safe Pro Group Inc.的季度营收约是法拉第未来的1.8倍（$227.7K vs $129.0K），Safe Pro Group Inc.净利率更高（-1507.6% vs -26011.6%，领先24504.0%），Safe Pro Group Inc.自由现金流更多（$-2.7M vs $-29.5M）
法拉第未来是2014年成立的美国科技企业，总部位于加利福尼亚州洛杉矶，核心业务为研发电动汽车，2023年正式投入量产，产品在中美两国市场销售。截至2025年1月，该公司累计交付16辆汽车。2024年末完成两轮合计6000万美元融资后，法拉第未来宣布将转型销售贴牌中国厢式车。
FFAI vs SPAI — 直观对比
营收规模更大
SPAI
是对方的1.8倍
$129.0K
净利率更高
SPAI
高出24504.0%
-26011.6%
自由现金流更多
SPAI
多$26.8M
$-29.5M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $129.0K | $227.7K |
| 净利润 | $-33.6M | $-3.4M |
| 毛利率 | -12111.6% | 33.1% |
| 营业利润率 | -25041.9% | -1936.2% |
| 净利率 | -26011.6% | -1507.6% |
| 营收同比 | -45.1% | — |
| 净利润同比 | 72.3% | — |
| 每股收益（稀释后） | — | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFAISPAI
| Q4 25 | $129.0K | $227.7K | ||
| Q3 25 | — | $101.4K | ||
| Q2 25 | — | $92.8K | ||
| Q1 25 | $316.0K | $184.8K | ||
| Q4 24 | $235.0K | — | ||
| Q3 24 | — | $330.8K | ||
| Q2 24 | $293.0K | $643.0K | ||
| Q4 23 | $233.0K | — |
净利润FFAISPAI
| Q4 25 | $-33.6M | $-3.4M | ||
| Q3 25 | — | $-5.0M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | $-10.3M | $-4.0M | ||
| Q4 24 | $-121.3M | — | ||
| Q3 24 | — | $-3.7M | ||
| Q2 24 | $-108.7M | $-1.2M | ||
| Q4 23 | $-83.8M | — |
毛利率FFAISPAI
| Q4 25 | -12111.6% | 33.1% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | -6666.1% | 33.3% | ||
| Q4 24 | -8801.7% | — | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | -7057.0% | 28.7% | ||
| Q4 23 | -8424.9% | — |
营业利润率FFAISPAI
| Q4 25 | -25041.9% | -1936.2% | ||
| Q3 25 | — | -4148.6% | ||
| Q2 25 | — | -2073.6% | ||
| Q1 25 | -13870.6% | -2167.6% | ||
| Q4 24 | -12899.6% | — | ||
| Q3 24 | — | -1070.9% | ||
| Q2 24 | -17272.7% | -174.6% | ||
| Q4 23 | -29090.1% | — |
净利率FFAISPAI
| Q4 25 | -26011.6% | -1507.6% | ||
| Q3 25 | — | -4940.1% | ||
| Q2 25 | — | -2064.1% | ||
| Q1 25 | -3252.5% | -2145.5% | ||
| Q4 24 | -51599.6% | — | ||
| Q3 24 | — | -1114.3% | ||
| Q2 24 | -37093.9% | -188.9% | ||
| Q4 23 | -35964.4% | — |
每股收益（稀释后）FFAISPAI
| Q4 25 | — | $-0.16 | ||
| Q3 25 | — | $-0.29 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | — | $-0.14 | ||
| Q4 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.9M | — |
| 总债务越低越好 | — | $146.0K |
| 股东权益账面价值 | $-27.3M | $17.7M |
| 总资产 | $277.9M | $19.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资FFAISPAI
| Q4 25 | $34.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $9.5M | — | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $793.0K | — | ||
| Q4 23 | $1.9M | — |
总债务FFAISPAI
| Q4 25 | — | $146.0K | ||
| Q3 25 | — | $146.0K | ||
| Q2 25 | — | $146.0K | ||
| Q1 25 | — | $146.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $146.0K | ||
| Q2 24 | — | $256.0K | ||
| Q4 23 | — | — |
股东权益FFAISPAI
| Q4 25 | $-27.3M | $17.7M | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | $139.8M | $2.6M | ||
| Q4 24 | $115.0M | — | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | $148.7M | $531.4K | ||
| Q4 23 | $228.2M | — |
总资产FFAISPAI
| Q4 25 | $277.9M | $19.1M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $3.5M | ||
| Q1 25 | $410.6M | $3.7M | ||
| Q4 24 | $425.4M | — | ||
| Q3 24 | — | $5.5M | ||
| Q2 24 | $457.9M | $3.0M | ||
| Q4 23 | $530.5M | — |
负债/权益比FFAISPAI
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.06× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.03× | ||
| Q2 24 | — | 0.48× | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-28.4M | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | $-29.5M | $-2.7M |
| 自由现金流率自由现金流/营收 | -22886.8% | -1181.2% |
| 资本支出强度资本支出/营收 | 867.4% | 10.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-91.3M | $-6.3M |
8季度趋势，按日历期对齐
经营现金流FFAISPAI
| Q4 25 | $-28.4M | $-2.7M | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $-1.0M | ||
| Q1 25 | $-20.3M | $-941.8K | ||
| Q4 24 | $-18.4M | — | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | $-14.4M | — | ||
| Q4 23 | $-37.8M | — |
自由现金流FFAISPAI
| Q4 25 | $-29.5M | $-2.7M | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $-1.0M | ||
| Q1 25 | $-21.9M | $-960.0K | ||
| Q4 24 | $-25.3M | — | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | $-14.6M | — | ||
| Q4 23 | $-58.1M | — |
自由现金流率FFAISPAI
| Q4 25 | -22886.8% | -1181.2% | ||
| Q3 25 | — | -1579.6% | ||
| Q2 25 | — | -1092.7% | ||
| Q1 25 | -6918.7% | -519.5% | ||
| Q4 24 | -10770.6% | — | ||
| Q3 24 | — | -577.0% | ||
| Q2 24 | -4993.5% | — | ||
| Q4 23 | -24923.2% | — |
资本支出强度FFAISPAI
| Q4 25 | 867.4% | 10.0% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | 496.2% | 9.9% | ||
| Q4 24 | 2945.1% | — | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | 88.4% | — | ||
| Q4 23 | 8696.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
