vs
FLUSHING FINANCIAL CORP（FFIC）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
FLUSHING FINANCIAL CORP的季度营收约是万物新生的1.4倍（$58.8M vs $43.2M），万物新生净利率更高（16.9% vs 6.8%，领先10.1%）
弗拉格斯塔夫银行（Flagstar Bank, N.A.）是美国区域性金融服务控股集团，总部位于纽约希克斯维尔。2023年该行共运营395家分支机构，并于2024年2月21日完成全部分支机构的品牌统一，全部更名为Flagstar品牌。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
FFIC vs RERE — 直观对比
营收规模更大
FFIC
是对方的1.4倍
$43.2M
净利率更高
RERE
高出10.1%
6.8%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $58.8M | $43.2M |
| 净利润 | $4.0M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | — |
| 净利率 | 6.8% | 16.9% |
| 营收同比 | 2597.7% | — |
| 净利润同比 | 108.2% | — |
| 每股收益（稀释后） | $0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFICRERE
| Q4 25 | $58.8M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $63.5M | — | ||
| Q1 25 | $58.1M | — | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $51.9M | — | ||
| Q2 24 | $47.0M | — | ||
| Q1 24 | $45.5M | — |
净利润FFICRERE
| Q4 25 | $4.0M | — | ||
| Q3 25 | $10.4M | — | ||
| Q2 25 | $14.2M | — | ||
| Q1 25 | $-9.8M | — | ||
| Q4 24 | $-49.2M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $5.3M | — | ||
| Q1 24 | $3.7M | — |
营业利润率FFICRERE
| Q4 25 | 13.3% | — | ||
| Q3 25 | 23.4% | — | ||
| Q2 25 | 29.8% | — | ||
| Q1 25 | -10.2% | — | ||
| Q4 24 | -3296.2% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 15.2% | — | ||
| Q1 24 | 11.0% | — |
净利率FFICRERE
| Q4 25 | 6.8% | — | ||
| Q3 25 | 17.8% | — | ||
| Q2 25 | 22.4% | — | ||
| Q1 25 | -16.9% | — | ||
| Q4 24 | -2258.9% | — | ||
| Q3 24 | 17.2% | — | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 8.1% | — |
每股收益（稀释后）FFICRERE
| Q4 25 | $0.12 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.41 | — | ||
| Q1 25 | $-0.29 | — | ||
| Q4 24 | $-1.67 | — | ||
| Q3 24 | $0.30 | — | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $708.0M | $557.1M |
| 总资产 | $8.7B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益FFICRERE
| Q4 25 | $708.0M | — | ||
| Q3 25 | $711.2M | — | ||
| Q2 25 | $706.4M | — | ||
| Q1 25 | $702.9M | — | ||
| Q4 24 | $724.5M | — | ||
| Q3 24 | $666.9M | — | ||
| Q2 24 | $665.3M | — | ||
| Q1 24 | $669.8M | — |
总资产FFICRERE
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | $8.8B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $9.0B | — | ||
| Q3 24 | $9.3B | — | ||
| Q2 24 | $9.1B | — | ||
| Q1 24 | $8.8B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.0M | — |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 94.9% | — |
| 资本支出强度资本支出/营收 | 8.9% | — |
| 现金转化率经营现金流/净利润 | 15.16× | — |
| 过去12个月自由现金流最近4个季度 | $104.7M | — |
8季度趋势，按日历期对齐
经营现金流FFICRERE
| Q4 25 | $61.0M | — | ||
| Q3 25 | $19.6M | — | ||
| Q2 25 | $25.8M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $12.4M | — | ||
| Q3 24 | $5.4M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $-6.2M | — |
自由现金流FFICRERE
| Q4 25 | $55.8M | — | ||
| Q3 25 | $19.3M | — | ||
| Q2 25 | $24.4M | — | ||
| Q1 25 | $5.2M | — | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | $8.8M | — | ||
| Q1 24 | $-6.5M | — |
自由现金流率FFICRERE
| Q4 25 | 94.9% | — | ||
| Q3 25 | 33.0% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 463.4% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度FFICRERE
| Q4 25 | 8.9% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 106.0% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 0.6% | — |
现金转化率FFICRERE
| Q4 25 | 15.16× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.61× | — | ||
| Q2 24 | 1.80× | — | ||
| Q1 24 | -1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
