vs
F5, Inc.（FFIV）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
F5, Inc.的季度营收约是奇富科技的1.1倍（$822.5M vs $731.2M），奇富科技净利率更高（27.5% vs 21.9%，领先5.6%），过去两年奇富科技的营收复合增速更高（16.4% vs 9.9%）
F5, Inc.是一家美国科技企业，专注于应用安全、多云管理、线上反欺诈、应用交付网络（ADN）相关业务，同时提供应用可用性与性能优化、网络安全、访问授权管理等产品及解决方案，助力各行业客户保障数字化业务稳定运营，提升运行效率。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
FFIV vs QFIN — 直观对比
营收规模更大
FFIV
是对方的1.1倍
$731.2M
净利率更高
QFIN
高出5.6%
21.9%
两年增速更快
QFIN
近两年复合增速
9.9%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $822.5M | $731.2M |
| 净利润 | $180.1M | $201.2M |
| 毛利率 | 81.5% | — |
| 营业利润率 | 26.0% | 32.7% |
| 净利率 | 21.9% | 27.5% |
| 营收同比 | 7.3% | — |
| 净利润同比 | 8.2% | — |
| 每股收益（稀释后） | $3.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFIVQFIN
| Q4 25 | $822.5M | — | ||
| Q3 25 | $810.1M | $731.2M | ||
| Q2 25 | $780.4M | $728.1M | ||
| Q1 25 | $731.1M | $646.4M | ||
| Q4 24 | $766.5M | — | ||
| Q3 24 | $746.7M | $622.7M | ||
| Q2 24 | $695.5M | $572.4M | ||
| Q1 24 | $681.4M | $575.2M |
净利润FFIVQFIN
| Q4 25 | $180.1M | — | ||
| Q3 25 | $190.5M | $201.2M | ||
| Q2 25 | $189.9M | $241.6M | ||
| Q1 25 | $145.5M | $247.6M | ||
| Q4 24 | $166.4M | — | ||
| Q3 24 | $165.3M | $256.3M | ||
| Q2 24 | $144.1M | $189.4M | ||
| Q1 24 | $119.0M | $160.7M |
毛利率FFIVQFIN
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.2% | — | ||
| Q2 25 | 81.0% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 81.7% | — | ||
| Q3 24 | 80.8% | — | ||
| Q2 24 | 80.4% | — | ||
| Q1 24 | 79.3% | — |
营业利润率FFIVQFIN
| Q4 25 | 26.0% | — | ||
| Q3 25 | 25.4% | 32.7% | ||
| Q2 25 | 25.2% | 41.0% | ||
| Q1 25 | 21.7% | 42.1% | ||
| Q4 24 | 26.8% | — | ||
| Q3 24 | 25.6% | 52.4% | ||
| Q2 24 | 23.4% | 47.7% | ||
| Q1 24 | 20.5% | 32.8% |
净利率FFIVQFIN
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.5% | 27.5% | ||
| Q2 25 | 24.3% | 33.2% | ||
| Q1 25 | 19.9% | 38.3% | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 22.1% | 41.2% | ||
| Q2 24 | 20.7% | 33.1% | ||
| Q1 24 | 17.5% | 27.9% |
每股收益（稀释后）FFIVQFIN
| Q4 25 | $3.10 | — | ||
| Q3 25 | $3.25 | — | ||
| Q2 25 | $3.25 | — | ||
| Q1 25 | $2.48 | — | ||
| Q4 24 | $2.82 | — | ||
| Q3 24 | $2.79 | — | ||
| Q2 24 | $2.44 | — | ||
| Q1 24 | $2.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $6.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.5B | $24.3B |
| 总资产 | $6.3B | $61.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FFIVQFIN
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $6.5B | ||
| Q2 25 | $1.4B | $5.3B | ||
| Q1 25 | $1.3B | $8.6B | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | $4.3B | ||
| Q2 24 | $935.6M | $6.3B | ||
| Q1 24 | $903.5M | $5.3B |
股东权益FFIVQFIN
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.6B | $24.3B | ||
| Q2 25 | $3.5B | $24.1B | ||
| Q1 25 | $3.3B | $23.1B | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.1B | $22.9B | ||
| Q2 24 | $3.0B | $22.6B | ||
| Q1 24 | $2.9B | $22.1B |
总资产FFIVQFIN
| Q4 25 | $6.3B | — | ||
| Q3 25 | $6.3B | $61.4B | ||
| Q2 25 | $6.1B | $59.8B | ||
| Q1 25 | $5.9B | $55.6B | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $5.6B | $47.0B | ||
| Q2 24 | $5.4B | $47.0B | ||
| Q1 24 | $5.4B | $47.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $159.2M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $149.5M | — |
| 自由现金流率自由现金流/营收 | 18.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.88× | 1.75× |
| 过去12个月自由现金流最近4个季度 | $861.2M | — |
8季度趋势，按日历期对齐
经营现金流FFIVQFIN
| Q4 25 | $159.2M | — | ||
| Q3 25 | $208.1M | $351.4M | ||
| Q2 25 | $282.2M | $366.0M | ||
| Q1 25 | $256.6M | $386.6M | ||
| Q4 24 | $202.8M | — | ||
| Q3 24 | $246.5M | $338.0M | ||
| Q2 24 | $159.0M | $269.9M | ||
| Q1 24 | $221.6M | $271.2M |
自由现金流FFIVQFIN
| Q4 25 | $149.5M | — | ||
| Q3 25 | $191.9M | — | ||
| Q2 25 | $273.7M | — | ||
| Q1 25 | $246.1M | — | ||
| Q4 24 | $194.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $153.1M | — | ||
| Q1 24 | $212.2M | — |
自由现金流率FFIVQFIN
| Q4 25 | 18.2% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 35.1% | — | ||
| Q1 25 | 33.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 22.0% | — | ||
| Q1 24 | 31.1% | — |
资本支出强度FFIVQFIN
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.4% | — |
现金转化率FFIVQFIN
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.09× | 1.75× | ||
| Q2 25 | 1.49× | 1.52× | ||
| Q1 25 | 1.76× | 1.56× | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.49× | 1.32× | ||
| Q2 24 | 1.10× | 1.43× | ||
| Q1 24 | 1.86× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFIV
| Services | $412.2M | 50% |
| Products | $410.3M | 50% |
QFIN
暂无分部数据
