vs
F&G Annuities & Life, Inc.（FG）与Fabrinet（FN）财务数据对比。点击上方公司名可切换其他公司
F&G Annuities & Life, Inc.的季度营收约是Fabrinet的1.6倍（$1.8B vs $1.1B），Fabrinet净利率更高（9.9% vs 7.3%，领先2.7%），Fabrinet同比增速更快（35.9% vs 13.2%），过去两年Fabrinet的营收复合增速更高（24.4% vs 6.1%）
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业，成立于1959年，核心业务涵盖年金产品、人寿保险及养老金收购服务，长期为客户提供多元化的风险保障与养老财务解决方案。
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
FG vs FN — 直观对比
营收规模更大
FG
是对方的1.6倍
$1.1B
营收增速更快
FN
高出22.7%
13.2%
净利率更高
FN
高出2.7%
7.3%
两年增速更快
FN
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.1B |
| 净利润 | $128.0M | $112.6M |
| 毛利率 | — | 12.2% |
| 营业利润率 | — | 10.1% |
| 净利率 | 7.3% | 9.9% |
| 营收同比 | 13.2% | 35.9% |
| 净利润同比 | -60.9% | 30.0% |
| 每股收益（稀释后） | $0.97 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGFN
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $1.7B | $978.1M | ||
| Q2 25 | $1.4B | $909.7M | ||
| Q1 25 | $908.0M | $871.8M | ||
| Q4 24 | $1.6B | $833.6M | ||
| Q3 24 | $1.4B | $804.2M | ||
| Q2 24 | $1.2B | $753.3M | ||
| Q1 24 | $1.6B | $731.5M |
净利润FGFN
| Q4 25 | $128.0M | $112.6M | ||
| Q3 25 | $118.0M | $95.9M | ||
| Q2 25 | $40.0M | $87.2M | ||
| Q1 25 | $-21.0M | $81.3M | ||
| Q4 24 | $327.0M | $86.6M | ||
| Q3 24 | $-6.0M | $77.4M | ||
| Q2 24 | $203.0M | $81.1M | ||
| Q1 24 | $115.0M | $80.9M |
毛利率FGFN
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 11.9% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 12.4% |
营业利润率FGFN
| Q4 25 | — | 10.1% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 9.7% |
净利率FGFN
| Q4 25 | 7.3% | 9.9% | ||
| Q3 25 | 7.0% | 9.8% | ||
| Q2 25 | 2.9% | 9.6% | ||
| Q1 25 | -2.3% | 9.3% | ||
| Q4 24 | 21.0% | 10.4% | ||
| Q3 24 | -0.4% | 9.6% | ||
| Q2 24 | 17.3% | 10.8% | ||
| Q1 24 | 7.3% | 11.1% |
每股收益（稀释后）FGFN
| Q4 25 | $0.97 | $3.11 | ||
| Q3 25 | $0.85 | $2.66 | ||
| Q2 25 | $0.26 | $2.41 | ||
| Q1 25 | $-0.20 | $2.25 | ||
| Q4 24 | $2.53 | $2.38 | ||
| Q3 24 | $-0.08 | $2.13 | ||
| Q2 24 | $1.55 | $2.22 | ||
| Q1 24 | $0.88 | $2.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $960.8M |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $4.8B | $2.2B |
| 总资产 | $98.4B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资FGFN
| Q4 25 | $1.5B | $960.8M | ||
| Q3 25 | $2.2B | $968.8M | ||
| Q2 25 | $1.9B | $934.2M | ||
| Q1 25 | $3.3B | $950.7M | ||
| Q4 24 | $2.3B | $934.6M | ||
| Q3 24 | $3.5B | $908.9M | ||
| Q2 24 | $3.5B | $858.6M | ||
| Q1 24 | $2.4B | $794.0M |
总债务FGFN
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $1.7B | — |
股东权益FGFN
| Q4 25 | $4.8B | $2.2B | ||
| Q3 25 | $4.8B | $2.1B | ||
| Q2 25 | $4.4B | $2.0B | ||
| Q1 25 | $4.4B | $1.9B | ||
| Q4 24 | $4.0B | $1.8B | ||
| Q3 24 | $4.3B | $1.8B | ||
| Q2 24 | $3.7B | $1.7B | ||
| Q1 24 | $3.5B | $1.7B |
总资产FGFN
| Q4 25 | $98.4B | $3.3B | ||
| Q3 25 | $96.1B | $3.0B | ||
| Q2 25 | $91.8B | $2.8B | ||
| Q1 25 | $88.0B | $2.6B | ||
| Q4 24 | $85.0B | $2.5B | ||
| Q3 24 | $84.1B | $2.4B | ||
| Q2 24 | $78.5B | $2.3B | ||
| Q1 24 | $74.4B | $2.2B |
负债/权益比FGFN
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $46.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-5.3M |
| 自由现金流率自由现金流/营收 | — | -0.5% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | 9.13× | 0.41× |
| 过去12个月自由现金流最近4个季度 | — | $102.3M |
8季度趋势，按日历期对齐
经营现金流FGFN
| Q4 25 | $1.2B | $46.3M | ||
| Q3 25 | $937.0M | $102.6M | ||
| Q2 25 | $1.6B | $55.1M | ||
| Q1 25 | $956.0M | $74.2M | ||
| Q4 24 | $1.3B | $115.9M | ||
| Q3 24 | $2.1B | $83.2M | ||
| Q2 24 | $1.1B | $83.1M | ||
| Q1 24 | $1.5B | $100.9M |
自由现金流FGFN
| Q4 25 | — | $-5.3M | ||
| Q3 25 | — | $57.3M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $45.7M | ||
| Q4 24 | — | $94.0M | ||
| Q3 24 | — | $62.9M | ||
| Q2 24 | — | $70.4M | ||
| Q1 24 | — | $87.3M |
自由现金流率FGFN
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 11.9% |
资本支出强度FGFN
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 1.9% |
现金转化率FGFN
| Q4 25 | 9.13× | 0.41× | ||
| Q3 25 | 7.94× | 1.07× | ||
| Q2 25 | 40.50× | 0.63× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | 4.04× | 1.34× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | 5.20× | 1.02× | ||
| Q1 24 | 13.34× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FG
暂无分部数据
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
