vs
F&G Annuities & Life, Inc.（FG）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
F&G Annuities & Life, Inc.的季度营收约是罗布乐思的1.2倍（$1.8B vs $1.4B），F&G Annuities & Life, Inc.净利率更高（7.3% vs -22.3%，领先29.6%），罗布乐思同比增速更快（43.2% vs 13.2%），过去两年罗布乐思的营收复合增速更高（32.9% vs 6.1%）
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业，成立于1959年，核心业务涵盖年金产品、人寿保险及养老金收购服务，长期为客户提供多元化的风险保障与养老财务解决方案。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
FG vs RBLX — 直观对比
营收规模更大
FG
是对方的1.2倍
$1.4B
营收增速更快
RBLX
高出30.0%
13.2%
净利率更高
FG
高出29.6%
-22.3%
两年增速更快
RBLX
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.4B |
| 净利润 | $128.0M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | — | -25.3% |
| 净利率 | 7.3% | -22.3% |
| 营收同比 | 13.2% | 43.2% |
| 净利润同比 | -60.9% | -43.9% |
| 每股收益（稀释后） | $0.97 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGRBLX
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $908.0M | $1.0B | ||
| Q4 24 | $1.6B | $988.2M | ||
| Q3 24 | $1.4B | $919.0M | ||
| Q2 24 | $1.2B | $893.5M | ||
| Q1 24 | $1.6B | $801.3M |
净利润FGRBLX
| Q4 25 | $128.0M | $-316.0M | ||
| Q3 25 | $118.0M | $-255.6M | ||
| Q2 25 | $40.0M | $-278.4M | ||
| Q1 25 | $-21.0M | $-215.1M | ||
| Q4 24 | $327.0M | $-219.6M | ||
| Q3 24 | $-6.0M | $-239.3M | ||
| Q2 24 | $203.0M | $-205.9M | ||
| Q1 24 | $115.0M | $-270.6M |
毛利率FGRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率FGRBLX
| Q4 25 | — | -25.3% | ||
| Q3 25 | — | -21.8% | ||
| Q2 25 | — | -29.8% | ||
| Q1 25 | — | -24.6% | ||
| Q4 24 | — | -24.7% | ||
| Q3 24 | — | -30.4% | ||
| Q2 24 | — | -26.6% | ||
| Q1 24 | — | -37.7% |
净利率FGRBLX
| Q4 25 | 7.3% | -22.3% | ||
| Q3 25 | 7.0% | -18.8% | ||
| Q2 25 | 2.9% | -25.8% | ||
| Q1 25 | -2.3% | -20.8% | ||
| Q4 24 | 21.0% | -22.2% | ||
| Q3 24 | -0.4% | -26.0% | ||
| Q2 24 | 17.3% | -23.0% | ||
| Q1 24 | 7.3% | -33.8% |
每股收益（稀释后）FGRBLX
| Q4 25 | $0.97 | $-0.44 | ||
| Q3 25 | $0.85 | $-0.37 | ||
| Q2 25 | $0.26 | $-0.41 | ||
| Q1 25 | $-0.20 | $-0.32 | ||
| Q4 24 | $2.53 | $-0.32 | ||
| Q3 24 | $-0.08 | $-0.37 | ||
| Q2 24 | $1.55 | $-0.32 | ||
| Q1 24 | $0.88 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $3.1B |
| 总债务越低越好 | $2.2B | $1.2B |
| 股东权益账面价值 | $4.8B | $394.5M |
| 总资产 | $98.4B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.47× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资FGRBLX
| Q4 25 | $1.5B | $3.1B | ||
| Q3 25 | $2.2B | $2.9B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $3.3B | $2.7B | ||
| Q4 24 | $2.3B | $2.4B | ||
| Q3 24 | $3.5B | $2.3B | ||
| Q2 24 | $3.5B | $2.4B | ||
| Q1 24 | $2.4B | $2.4B |
总债务FGRBLX
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | $1.2B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $1.7B | — |
股东权益FGRBLX
| Q4 25 | $4.8B | $394.5M | ||
| Q3 25 | $4.8B | $407.6M | ||
| Q2 25 | $4.4B | $353.2M | ||
| Q1 25 | $4.4B | $310.7M | ||
| Q4 24 | $4.0B | $221.4M | ||
| Q3 24 | $4.3B | $189.9M | ||
| Q2 24 | $3.7B | $121.5M | ||
| Q1 24 | $3.5B | $71.6M |
总资产FGRBLX
| Q4 25 | $98.4B | $9.6B | ||
| Q3 25 | $96.1B | $8.6B | ||
| Q2 25 | $91.8B | $7.8B | ||
| Q1 25 | $88.0B | $7.5B | ||
| Q4 24 | $85.0B | $7.2B | ||
| Q3 24 | $84.1B | $6.7B | ||
| Q2 24 | $78.5B | $6.5B | ||
| Q1 24 | $74.4B | $6.3B |
负债/权益比FGRBLX
| Q4 25 | 0.47× | 2.98× | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.55× | 5.48× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | 9.13× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流FGRBLX
| Q4 25 | $1.2B | $607.0M | ||
| Q3 25 | $937.0M | $546.2M | ||
| Q2 25 | $1.6B | $199.3M | ||
| Q1 25 | $956.0M | $443.9M | ||
| Q4 24 | $1.3B | $184.5M | ||
| Q3 24 | $2.1B | $247.4M | ||
| Q2 24 | $1.1B | $151.4M | ||
| Q1 24 | $1.5B | $238.9M |
自由现金流FGRBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $192.3M |
自由现金流率FGRBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 24.0% |
资本支出强度FGRBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.8% |
现金转化率FGRBLX
| Q4 25 | 9.13× | — | ||
| Q3 25 | 7.94× | — | ||
| Q2 25 | 40.50× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.20× | — | ||
| Q1 24 | 13.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
