vs
F&G Annuities & Life, Inc.(FG)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
F&G Annuities & Life, Inc.的季度营收约是瑞思迈的1.2倍($1.8B vs $1.4B),瑞思迈净利率更高(27.6% vs 7.3%,领先20.3%),F&G Annuities & Life, Inc.同比增速更快(13.2% vs 11.0%),过去两年瑞思迈的营收复合增速更高(7.9% vs 6.1%)
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业,成立于1959年,核心业务涵盖年金产品、人寿保险及养老金收购服务,长期为客户提供多元化的风险保障与养老财务解决方案。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
FG vs RMD — 直观对比
营收规模更大
FG
是对方的1.2倍
$1.4B
营收增速更快
FG
高出2.2%
11.0%
净利率更高
RMD
高出20.3%
7.3%
两年增速更快
RMD
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $1.4B |
| 净利润 | $128.0M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | — | 34.6% |
| 净利率 | 7.3% | 27.6% |
| 营收同比 | 13.2% | 11.0% |
| 净利润同比 | -60.9% | 13.9% |
| 每股收益(稀释后) | $0.97 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $908.0M | $1.3B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B |
净利润
FG
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $128.0M | $392.6M | ||
| Q3 25 | $118.0M | $348.5M | ||
| Q2 25 | $40.0M | $379.7M | ||
| Q1 25 | $-21.0M | $365.0M | ||
| Q4 24 | $327.0M | $344.6M | ||
| Q3 24 | $-6.0M | $311.4M | ||
| Q2 24 | $203.0M | $292.2M |
毛利率
FG
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% | ||
| Q2 24 | — | 58.5% |
营业利润率
FG
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 33.4% | ||
| Q2 25 | — | 33.7% | ||
| Q1 25 | — | 33.0% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 31.6% | ||
| Q2 24 | — | 31.2% |
净利率
FG
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 7.3% | 27.6% | ||
| Q3 25 | 7.0% | 26.1% | ||
| Q2 25 | 2.9% | 28.2% | ||
| Q1 25 | -2.3% | 28.3% | ||
| Q4 24 | 21.0% | 26.9% | ||
| Q3 24 | -0.4% | 25.4% | ||
| Q2 24 | 17.3% | 23.9% |
每股收益(稀释后)
FG
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $0.97 | $2.68 | ||
| Q3 25 | $0.85 | $2.37 | ||
| Q2 25 | $0.26 | $2.58 | ||
| Q1 25 | $-0.20 | $2.48 | ||
| Q4 24 | $2.53 | $2.34 | ||
| Q3 24 | $-0.08 | $2.11 | ||
| Q2 24 | $1.55 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $1.4B |
| 总债务越低越好 | $2.2B | $663.8M |
| 股东权益账面价值 | $4.8B | $6.3B |
| 总资产 | $98.4B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
FG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $3.3B | $932.7M | ||
| Q4 24 | $2.3B | $521.9M | ||
| Q3 24 | $3.5B | $426.4M | ||
| Q2 24 | $3.5B | $238.4M |
总债务
FG
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $2.2B | $403.9M | ||
| Q3 25 | $2.2B | $408.7M | ||
| Q2 25 | $2.2B | $658.4M | ||
| Q1 25 | $2.2B | $663.1M | ||
| Q4 24 | $2.2B | $662.9M | ||
| Q3 24 | $2.0B | $667.6M | ||
| Q2 24 | $2.0B | $697.3M |
股东权益
FG
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $4.8B | $6.3B | ||
| Q3 25 | $4.8B | $6.1B | ||
| Q2 25 | $4.4B | $6.0B | ||
| Q1 25 | $4.4B | $5.5B | ||
| Q4 24 | $4.0B | $5.3B | ||
| Q3 24 | $4.3B | $5.2B | ||
| Q2 24 | $3.7B | $4.9B |
总资产
FG
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $98.4B | $8.5B | ||
| Q3 25 | $96.1B | $8.3B | ||
| Q2 25 | $91.8B | $8.2B | ||
| Q1 25 | $88.0B | $7.6B | ||
| Q4 24 | $85.0B | $7.1B | ||
| Q3 24 | $84.1B | $7.2B | ||
| Q2 24 | $78.5B | $6.9B |
负债/权益比
FG
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 0.47× | 0.06× | ||
| Q3 25 | 0.46× | 0.07× | ||
| Q2 25 | 0.50× | 0.11× | ||
| Q1 25 | 0.51× | 0.12× | ||
| Q4 24 | 0.55× | 0.13× | ||
| Q3 24 | 0.47× | 0.13× | ||
| Q2 24 | 0.56× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 9.13× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $1.2B | $339.7M | ||
| Q3 25 | $937.0M | $457.3M | ||
| Q2 25 | $1.6B | $538.8M | ||
| Q1 25 | $956.0M | $578.7M | ||
| Q4 24 | $1.3B | $308.6M | ||
| Q3 24 | $2.1B | $325.5M | ||
| Q2 24 | $1.1B | $440.1M |
自由现金流
FG
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | — | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | — | $307.7M | ||
| Q2 24 | — | $415.2M |
自由现金流率
FG
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 33.9% |
资本支出强度
FG
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.0% |
现金转化率
FG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 9.13× | 0.87× | ||
| Q3 25 | 7.94× | 1.31× | ||
| Q2 25 | 40.50× | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | 4.04× | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | 5.20× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图