vs
F&G Annuities & Life, Inc.（FG）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
F&G Annuities & Life, Inc.的季度营收约是ROKU, INC的1.4倍（$1.8B vs $1.2B），F&G Annuities & Life, Inc.净利率更高（7.3% vs -2.2%，领先9.4%），F&G Annuities & Life, Inc.同比增速更快（13.2% vs -18.3%），过去两年ROKU, INC的营收复合增速更高（13.6% vs 6.1%）
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业，成立于1959年，核心业务涵盖年金产品、人寿保险及养老金收购服务，长期为客户提供多元化的风险保障与养老财务解决方案。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
FG vs ROKU — 直观对比
营收规模更大
FG
是对方的1.4倍
$1.2B
营收增速更快
FG
高出31.5%
-18.3%
净利率更高
FG
高出9.4%
-2.2%
两年增速更快
ROKU
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.2B |
| 净利润 | $128.0M | $-27.4M |
| 毛利率 | — | 35.6% |
| 营业利润率 | — | 59.7% |
| 净利率 | 7.3% | -2.2% |
| 营收同比 | 13.2% | -18.3% |
| 净利润同比 | -60.9% | -361.0% |
| 每股收益（稀释后） | $0.97 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGROKU
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $908.0M | $1.0B | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.2B | $968.2M |
净利润FGROKU
| Q1 26 | — | $-27.4M | ||
| Q4 25 | $128.0M | $80.5M | ||
| Q3 25 | $118.0M | $24.8M | ||
| Q2 25 | $40.0M | $10.5M | ||
| Q1 25 | $-21.0M | $-27.4M | ||
| Q4 24 | $327.0M | $-35.5M | ||
| Q3 24 | $-6.0M | $-9.0M | ||
| Q2 24 | $203.0M | $-34.0M |
毛利率FGROKU
| Q1 26 | — | 35.6% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 43.6% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.2% | ||
| Q2 24 | — | 43.9% |
营业利润率FGROKU
| Q1 26 | — | 59.7% | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | -2.1% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | -7.4% |
净利率FGROKU
| Q1 26 | — | -2.2% | ||
| Q4 25 | 7.3% | 5.8% | ||
| Q3 25 | 7.0% | 2.0% | ||
| Q2 25 | 2.9% | 0.9% | ||
| Q1 25 | -2.3% | -2.7% | ||
| Q4 24 | 21.0% | -3.0% | ||
| Q3 24 | -0.4% | -0.9% | ||
| Q2 24 | 17.3% | -3.5% |
每股收益（稀释后）FGROKU
| Q1 26 | — | $0.57 | ||
| Q4 25 | $0.97 | $0.55 | ||
| Q3 25 | $0.85 | $0.16 | ||
| Q2 25 | $0.26 | $0.07 | ||
| Q1 25 | $-0.20 | $-0.19 | ||
| Q4 24 | $2.53 | $-0.24 | ||
| Q3 24 | $-0.08 | $-0.06 | ||
| Q2 24 | $1.55 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $2.4B |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $4.8B | $2.7B |
| 总资产 | $98.4B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资FGROKU
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.5B | $2.3B | ||
| Q3 25 | $2.2B | $2.3B | ||
| Q2 25 | $1.9B | $2.3B | ||
| Q1 25 | $3.3B | $2.3B | ||
| Q4 24 | $2.3B | $2.2B | ||
| Q3 24 | $3.5B | $2.1B | ||
| Q2 24 | $3.5B | $2.1B |
总债务FGROKU
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
股东权益FGROKU
| Q1 26 | — | $2.7B | ||
| Q4 25 | $4.8B | $2.7B | ||
| Q3 25 | $4.8B | $2.6B | ||
| Q2 25 | $4.4B | $2.6B | ||
| Q1 25 | $4.4B | $2.5B | ||
| Q4 24 | $4.0B | $2.5B | ||
| Q3 24 | $4.3B | $2.5B | ||
| Q2 24 | $3.7B | $2.4B |
总资产FGROKU
| Q1 26 | — | $4.4B | ||
| Q4 25 | $98.4B | $4.4B | ||
| Q3 25 | $96.1B | $4.4B | ||
| Q2 25 | $91.8B | $4.3B | ||
| Q1 25 | $88.0B | $4.2B | ||
| Q4 24 | $85.0B | $4.3B | ||
| Q3 24 | $84.1B | $4.3B | ||
| Q2 24 | $78.5B | $4.1B |
负债/权益比FGROKU
| Q1 26 | — | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $199.1M |
| 自由现金流经营现金流 - 资本支出 | — | $298.4M |
| 自由现金流率自由现金流/营收 | — | 23.9% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 9.13× | — |
| 过去12个月自由现金流最近4个季度 | — | $640.0M |
8季度趋势，按日历期对齐
经营现金流FGROKU
| Q1 26 | — | $199.1M | ||
| Q4 25 | $1.2B | $107.7M | ||
| Q3 25 | $937.0M | $127.6M | ||
| Q2 25 | $1.6B | $109.7M | ||
| Q1 25 | $956.0M | $138.7M | ||
| Q4 24 | $1.3B | $79.3M | ||
| Q3 24 | $2.1B | $68.7M | ||
| Q2 24 | $1.1B | $23.4M |
自由现金流FGROKU
| Q1 26 | — | $298.4M | ||
| Q4 25 | — | $106.6M | ||
| Q3 25 | — | $126.5M | ||
| Q2 25 | — | $108.6M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | — | $76.8M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $22.5M |
自由现金流率FGROKU
| Q1 26 | — | 23.9% | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 2.3% |
资本支出强度FGROKU
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% |
现金转化率FGROKU
| Q1 26 | — | — | ||
| Q4 25 | 9.13× | 1.34× | ||
| Q3 25 | 7.94× | 5.14× | ||
| Q2 25 | 40.50× | 10.45× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FG
暂无分部数据
ROKU
| Advertising | $612.7M | 49% |
| Subscriptions | $518.5M | 42% |
| Devices | $117.6M | 9% |
