vs
F&G Annuities & Life, Inc.（FG）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是F&G Annuities & Life, Inc.的1.5倍（$2.6B vs $1.8B），维谛技术净利率更高（14.7% vs 7.3%，领先7.5%），维谛技术同比增速更快（30.1% vs 13.2%），过去两年维谛技术的营收复合增速更高（16.5% vs 6.1%）
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业，成立于1959年，核心业务涵盖年金产品、人寿保险及养老金收购服务，长期为客户提供多元化的风险保障与养老财务解决方案。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
FG vs VRT — 直观对比
营收规模更大
VRT
是对方的1.5倍
$1.8B
营收增速更快
VRT
高出16.9%
13.2%
净利率更高
VRT
高出7.5%
7.3%
两年增速更快
VRT
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.6B |
| 净利润 | $128.0M | $390.1M |
| 毛利率 | — | 37.7% |
| 营业利润率 | — | — |
| 净利率 | 7.3% | 14.7% |
| 营收同比 | 13.2% | 30.1% |
| 净利润同比 | -60.9% | 137.1% |
| 每股收益（稀释后） | $0.97 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $1.8B | $2.9B | ||
| Q3 25 | $1.7B | $2.7B | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $908.0M | $2.0B | ||
| Q4 24 | $1.6B | $2.3B | ||
| Q3 24 | $1.4B | $2.1B | ||
| Q2 24 | $1.2B | $2.0B |
净利润FGVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $128.0M | $445.6M | ||
| Q3 25 | $118.0M | $398.5M | ||
| Q2 25 | $40.0M | $324.2M | ||
| Q1 25 | $-21.0M | $164.5M | ||
| Q4 24 | $327.0M | $147.0M | ||
| Q3 24 | $-6.0M | $176.6M | ||
| Q2 24 | $203.0M | $178.1M |
毛利率FGVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | — | 36.5% | ||
| Q2 24 | — | 38.0% |
营业利润率FGVRT
| Q1 26 | — | — | ||
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 17.9% | ||
| Q2 24 | — | 17.2% |
净利率FGVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | 7.3% | 15.5% | ||
| Q3 25 | 7.0% | 14.9% | ||
| Q2 25 | 2.9% | 12.3% | ||
| Q1 25 | -2.3% | 8.1% | ||
| Q4 24 | 21.0% | 6.3% | ||
| Q3 24 | -0.4% | 8.5% | ||
| Q2 24 | 17.3% | 9.1% |
每股收益（稀释后）FGVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $0.97 | $1.14 | ||
| Q3 25 | $0.85 | $1.02 | ||
| Q2 25 | $0.26 | $0.83 | ||
| Q1 25 | $-0.20 | $0.42 | ||
| Q4 24 | $2.53 | $0.38 | ||
| Q3 24 | $-0.08 | $0.46 | ||
| Q2 24 | $1.55 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $2.5B |
| 总债务越低越好 | $2.2B | $0 |
| 股东权益账面价值 | $4.8B | $4.2B |
| 总资产 | $98.4B | $13.4B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FGVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $1.9B | $1.6B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $2.3B | $1.2B | ||
| Q3 24 | $3.5B | $908.7M | ||
| Q2 24 | $3.5B | $579.7M |
总债务FGVRT
| Q1 26 | — | $0 | ||
| Q4 25 | $2.2B | $2.9B | ||
| Q3 25 | $2.2B | $2.9B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $2.2B | $2.9B | ||
| Q4 24 | $2.2B | $2.9B | ||
| Q3 24 | $2.0B | $2.9B | ||
| Q2 24 | $2.0B | $2.9B |
股东权益FGVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $4.8B | $3.9B | ||
| Q3 25 | $4.8B | $3.5B | ||
| Q2 25 | $4.4B | $3.1B | ||
| Q1 25 | $4.4B | $2.7B | ||
| Q4 24 | $4.0B | $2.4B | ||
| Q3 24 | $4.3B | $1.8B | ||
| Q2 24 | $3.7B | $1.5B |
总资产FGVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $98.4B | $12.2B | ||
| Q3 25 | $96.1B | $10.8B | ||
| Q2 25 | $91.8B | $10.4B | ||
| Q1 25 | $88.0B | $9.5B | ||
| Q4 24 | $85.0B | $9.1B | ||
| Q3 24 | $84.1B | $8.9B | ||
| Q2 24 | $78.5B | $8.1B |
负债/权益比FGVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.47× | 0.74× | ||
| Q3 25 | 0.46× | 0.83× | ||
| Q2 25 | 0.50× | 0.93× | ||
| Q1 25 | 0.51× | 1.10× | ||
| Q4 24 | 0.55× | 1.20× | ||
| Q3 24 | 0.47× | 1.62× | ||
| Q2 24 | 0.56× | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | — |
| 自由现金流经营现金流 - 资本支出 | — | $652.8M |
| 自由现金流率自由现金流/营收 | — | 24.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | 9.13× | — |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势，按日历期对齐
经营现金流FGVRT
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $978.9M | ||
| Q3 25 | $937.0M | $508.7M | ||
| Q2 25 | $1.6B | $322.9M | ||
| Q1 25 | $956.0M | $303.3M | ||
| Q4 24 | $1.3B | $425.2M | ||
| Q3 24 | $2.1B | $378.2M | ||
| Q2 24 | $1.1B | $378.4M |
自由现金流FGVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | — | $885.6M | ||
| Q3 25 | — | $463.5M | ||
| Q2 25 | — | $277.9M | ||
| Q1 25 | — | $266.8M | ||
| Q4 24 | — | $364.5M | ||
| Q3 24 | — | $341.8M | ||
| Q2 24 | — | $344.3M |
自由现金流率FGVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 13.1% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.6% |
资本支出强度FGVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.7% |
现金转化率FGVRT
| Q1 26 | — | — | ||
| Q4 25 | 9.13× | 2.20× | ||
| Q3 25 | 7.94× | 1.28× | ||
| Q2 25 | 40.50× | 1.00× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | 4.04× | 2.89× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | 5.20× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
