vs
First Guaranty Bancshares, Inc.（FGBI）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是First Guaranty Bancshares, Inc.的1.2倍（$27.1M vs $22.3M），First Guaranty Bancshares, Inc.净利率更高（12.1% vs -120.8%，领先132.9%），Rumble Inc.同比增速更快（-10.5% vs -10.9%），First Guaranty Bancshares, Inc.自由现金流更多（$-10.0M vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -4.0%）
第一公民银行股份公司是一家银行控股公司，总部位于北卡罗来纳州罗利，是美国规模最大的银行之一。公司主要子公司为第一公民银行，在全美23个州开设了超过500家分行；另一家子公司为硅谷银行，在15个州共设有39个办事处。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
FGBI vs RUM — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.3M | $27.1M |
| 净利润 | $2.5M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 14.4% | -131.1% |
| 净利率 | 12.1% | -120.8% |
| 营收同比 | -10.9% | -10.5% |
| 净利润同比 | 142.6% | 86.2% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $22.3M | $27.1M | ||
| Q3 25 | $24.1M | $24.8M | ||
| Q2 25 | $24.4M | — | ||
| Q1 25 | $24.6M | $23.7M | ||
| Q4 24 | $25.1M | $30.2M | ||
| Q3 24 | $27.1M | $25.1M | ||
| Q2 24 | $36.8M | $22.5M | ||
| Q1 24 | $24.2M | $17.7M |
| Q4 25 | $2.5M | $-32.7M | ||
| Q3 25 | $-45.0M | $-16.3M | ||
| Q2 25 | $-7.3M | — | ||
| Q1 25 | $-6.2M | $-2.7M | ||
| Q4 24 | $1.0M | $-236.8M | ||
| Q3 24 | $1.9M | $-31.5M | ||
| Q2 24 | $7.2M | $-26.8M | ||
| Q1 24 | $2.3M | $-43.3M |
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
| Q4 25 | 14.4% | -131.1% | ||
| Q3 25 | -224.1% | -113.6% | ||
| Q2 25 | -38.9% | — | ||
| Q1 25 | -32.5% | -153.5% | ||
| Q4 24 | 4.7% | -80.1% | ||
| Q3 24 | 9.2% | -131.0% | ||
| Q2 24 | 25.4% | -172.7% | ||
| Q1 24 | 12.3% | -197.4% |
| Q4 25 | 12.1% | -120.8% | ||
| Q3 25 | -186.7% | -65.7% | ||
| Q2 25 | -29.9% | — | ||
| Q1 25 | -25.1% | -11.2% | ||
| Q4 24 | 4.0% | -783.2% | ||
| Q3 24 | 7.1% | -125.9% | ||
| Q2 24 | 19.6% | -119.2% | ||
| Q1 24 | 9.5% | -244.1% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | $179.0M | — |
| 股东权益账面价值 | $226.2M | $274.8M |
| 总资产 | $4.1B | $336.8M |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
| Q4 25 | $179.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $194.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $226.2M | $274.8M | ||
| Q3 25 | $221.1M | $302.2M | ||
| Q2 25 | $263.1M | — | ||
| Q1 25 | $251.4M | $339.6M | ||
| Q4 24 | $255.0M | $-63.1M | ||
| Q3 24 | $256.4M | $166.1M | ||
| Q2 24 | $255.1M | $192.7M | ||
| Q1 24 | $250.3M | $210.7M |
| Q4 25 | $4.1B | $336.8M | ||
| Q3 25 | $3.8B | $367.2M | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $3.8B | $391.1M | ||
| Q4 24 | $4.0B | $195.3M | ||
| Q3 24 | $3.9B | $217.2M | ||
| Q2 24 | $3.6B | $243.2M | ||
| Q1 24 | $3.6B | $263.0M |
| Q4 25 | 0.79× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.3M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | $-31.7M |
| 自由现金流率自由现金流/营收 | -44.6% | -117.2% |
| 资本支出强度资本支出/营收 | 7.6% | 8.5% |
| 现金转化率经营现金流/净利润 | -3.38× | — |
| 过去12个月自由现金流最近4个季度 | $5.4M | $-70.8M |
8季度趋势，按日历期对齐
| Q4 25 | $-8.3M | $-29.4M | ||
| Q3 25 | $29.4M | $-10.6M | ||
| Q2 25 | $-18.3M | — | ||
| Q1 25 | $5.4M | $-14.5M | ||
| Q4 24 | $33.7M | $-12.4M | ||
| Q3 24 | $4.9M | $-19.1M | ||
| Q2 24 | $7.9M | $-21.7M | ||
| Q1 24 | $2.0M | $-33.9M |
| Q4 25 | $-10.0M | $-31.7M | ||
| Q3 25 | $28.7M | $-12.0M | ||
| Q2 25 | $-18.6M | — | ||
| Q1 25 | $5.2M | $-14.6M | ||
| Q4 24 | $30.7M | $-12.4M | ||
| Q3 24 | $4.7M | $-19.9M | ||
| Q2 24 | $6.6M | $-23.1M | ||
| Q1 24 | $396.0K | $-34.3M |
| Q4 25 | -44.6% | -117.2% | ||
| Q3 25 | 119.3% | -48.6% | ||
| Q2 25 | -76.2% | — | ||
| Q1 25 | 21.1% | -61.7% | ||
| Q4 24 | 122.4% | -40.9% | ||
| Q3 24 | 17.4% | -79.5% | ||
| Q2 24 | 18.0% | -102.8% | ||
| Q1 24 | 1.6% | -193.3% |
| Q4 25 | 7.6% | 8.5% | ||
| Q3 25 | 2.9% | 5.7% | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | 12.1% | 0.1% | ||
| Q3 24 | 0.5% | 3.4% | ||
| Q2 24 | 3.5% | 6.1% | ||
| Q1 24 | 6.6% | 2.4% |
| Q4 25 | -3.38× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 33.40× | — | ||
| Q3 24 | 2.52× | — | ||
| Q2 24 | 1.10× | — | ||
| Q1 24 | 0.86× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGBI
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
