vs
FGI Industries Ltd.（FGI）与Hyperscale Data, Inc.（GPUS）财务数据对比。点击上方公司名可切换其他公司
FGI Industries Ltd.的季度营收约是Hyperscale Data, Inc.的1.1倍（$30.5M vs $26.9M），FGI Industries Ltd.净利率更高（-8.6% vs -112.0%，领先103.3%），Hyperscale Data, Inc.同比增速更快（38.4% vs -14.4%），FGI Industries Ltd.自由现金流更多（$2.3M vs $-56.2M），过去两年FGI Industries Ltd.的营收复合增速更高（-0.5% vs -16.3%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
FGI vs GPUS — 直观对比
营收规模更大
FGI
是对方的1.1倍
$26.9M
营收增速更快
GPUS
高出52.8%
-14.4%
净利率更高
FGI
高出103.3%
-112.0%
自由现金流更多
FGI
多$58.4M
$-56.2M
两年增速更快
FGI
近两年复合增速
-16.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.5M | $26.9M |
| 净利润 | $-2.6M | $-30.1M |
| 毛利率 | 26.7% | 14.5% |
| 营业利润率 | -2.2% | -117.8% |
| 净利率 | -8.6% | -112.0% |
| 营收同比 | -14.4% | 38.4% |
| 净利润同比 | -553.1% | -6670.3% |
| 每股收益（稀释后） | $-1.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGIGPUS
| Q4 25 | $30.5M | $26.9M | ||
| Q3 25 | $35.8M | $24.3M | ||
| Q2 25 | $31.0M | $25.9M | ||
| Q1 25 | $33.2M | $25.0M | ||
| Q4 24 | $35.6M | $19.4M | ||
| Q3 24 | $36.1M | $31.1M | ||
| Q2 24 | $29.4M | $17.8M | ||
| Q1 24 | $30.8M | $38.4M |
净利润FGIGPUS
| Q4 25 | $-2.6M | $-30.1M | ||
| Q3 25 | $-1.7M | $-13.0M | ||
| Q2 25 | $-1.2M | $-19.1M | ||
| Q1 25 | $-629.1K | $-4.2M | ||
| Q4 24 | $-402.3K | $-445.0K | ||
| Q3 24 | $-550.1K | $-25.5M | ||
| Q2 24 | $163.6K | $-33.9M | ||
| Q1 24 | $-412.2K | $3.7M |
毛利率FGIGPUS
| Q4 25 | 26.7% | 14.5% | ||
| Q3 25 | 26.5% | 25.8% | ||
| Q2 25 | 28.1% | 23.7% | ||
| Q1 25 | 26.8% | 21.1% | ||
| Q4 24 | 24.6% | 6.5% | ||
| Q3 24 | 25.8% | 27.5% | ||
| Q2 24 | 30.5% | -21.3% | ||
| Q1 24 | 27.4% | 47.4% |
营业利润率FGIGPUS
| Q4 25 | -2.2% | -117.8% | ||
| Q3 25 | 1.0% | -57.8% | ||
| Q2 25 | -2.7% | -39.2% | ||
| Q1 25 | -3.9% | -25.5% | ||
| Q4 24 | -3.5% | -46.8% | ||
| Q3 24 | -0.2% | -79.2% | ||
| Q2 24 | -1.5% | -151.4% | ||
| Q1 24 | -1.0% | 9.5% |
净利率FGIGPUS
| Q4 25 | -8.6% | -112.0% | ||
| Q3 25 | -4.6% | -53.5% | ||
| Q2 25 | -4.0% | -73.7% | ||
| Q1 25 | -1.9% | -16.8% | ||
| Q4 24 | -1.1% | -2.3% | ||
| Q3 24 | -1.5% | -82.3% | ||
| Q2 24 | 0.6% | -190.7% | ||
| Q1 24 | -1.3% | 9.7% |
每股收益（稀释后）FGIGPUS
| Q4 25 | $-1.63 | — | ||
| Q3 25 | $-0.86 | $-0.39 | ||
| Q2 25 | $-0.64 | $-2.66 | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.38 | $-8.78 | ||
| Q3 24 | $-0.29 | $-24.82 | ||
| Q2 24 | $0.08 | $-37.81 | ||
| Q1 24 | $-0.04 | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $13.1M |
| 总债务越低越好 | — | $83.1M |
| 股东权益账面价值 | $17.3M | $119.8M |
| 总资产 | $69.5M | $313.7M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资FGIGPUS
| Q4 25 | $1.9M | $13.1M | ||
| Q3 25 | $1.9M | $24.8M | ||
| Q2 25 | $2.5M | $5.9M | ||
| Q1 25 | $1.2M | $4.2M | ||
| Q4 24 | $4.6M | $4.5M | ||
| Q3 24 | $3.0M | $7.9M | ||
| Q2 24 | $1.3M | $9.6M | ||
| Q1 24 | $3.3M | $18.9M |
总债务FGIGPUS
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | — | $30.0M |
股东权益FGIGPUS
| Q4 25 | $17.3M | $119.8M | ||
| Q3 25 | $19.7M | $55.9M | ||
| Q2 25 | $21.3M | $5.5M | ||
| Q1 25 | $21.8M | $6.3M | ||
| Q4 24 | $22.3M | $8.6M | ||
| Q3 24 | $23.5M | $2.7M | ||
| Q2 24 | $23.8M | $26.7M | ||
| Q1 24 | $23.9M | $59.0M |
总资产FGIGPUS
| Q4 25 | $69.5M | $313.7M | ||
| Q3 25 | $73.0M | $242.4M | ||
| Q2 25 | $71.7M | $213.5M | ||
| Q1 25 | $68.5M | $218.5M | ||
| Q4 24 | $75.5M | $220.8M | ||
| Q3 24 | $74.7M | $231.5M | ||
| Q2 24 | $69.9M | $270.8M | ||
| Q1 24 | $68.6M | $299.8M |
负债/权益比FGIGPUS
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $-56.2M |
| 自由现金流率自由现金流/营收 | 7.5% | -208.7% |
| 资本支出强度资本支出/营收 | 0.2% | 68.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-212.5K | $-87.1M |
8季度趋势，按日历期对齐
经营现金流FGIGPUS
| Q4 25 | $2.3M | $-37.7M | ||
| Q3 25 | $-1.9M | $-17.8M | ||
| Q2 25 | $7.6M | $-3.1M | ||
| Q1 25 | $-7.4M | $-4.0M | ||
| Q4 24 | $617.4K | $-9.2M | ||
| Q3 24 | $-915.0K | $3.7M | ||
| Q2 24 | $862.1K | $-3.7M | ||
| Q1 24 | $-8.0M | $-10.2M |
自由现金流FGIGPUS
| Q4 25 | $2.3M | $-56.2M | ||
| Q3 25 | $-2.1M | $-20.6M | ||
| Q2 25 | $7.4M | $-3.5M | ||
| Q1 25 | $-7.7M | $-6.8M | ||
| Q4 24 | $-214.1K | $-9.3M | ||
| Q3 24 | $-1.1M | $2.6M | ||
| Q2 24 | $281.5K | $-5.9M | ||
| Q1 24 | $-8.6M | $-11.6M |
自由现金流率FGIGPUS
| Q4 25 | 7.5% | -208.7% | ||
| Q3 25 | -5.9% | -84.5% | ||
| Q2 25 | 23.8% | -13.5% | ||
| Q1 25 | -23.3% | -27.3% | ||
| Q4 24 | -0.6% | -47.6% | ||
| Q3 24 | -3.0% | 8.4% | ||
| Q2 24 | 1.0% | -33.4% | ||
| Q1 24 | -28.0% | -30.3% |
资本支出强度FGIGPUS
| Q4 25 | 0.2% | 68.6% | ||
| Q3 25 | 0.7% | 11.5% | ||
| Q2 25 | 0.7% | 1.5% | ||
| Q1 25 | 1.1% | 11.5% | ||
| Q4 24 | 2.3% | 0.3% | ||
| Q3 24 | 0.5% | 3.6% | ||
| Q2 24 | 2.0% | 12.6% | ||
| Q1 24 | 2.0% | 3.7% |
现金转化率FGIGPUS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | — | ||
| Q1 24 | — | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
