vs
FGI Industries Ltd.（FGI）与KKR Real Estate Finance Trust Inc.（KREF）财务数据对比。点击上方公司名可切换其他公司
FGI Industries Ltd.的季度营收约是KKR Real Estate Finance Trust Inc.的1.2倍（$30.5M vs $25.8M），FGI Industries Ltd.净利率更高（-8.6% vs -101.7%，领先93.1%），FGI Industries Ltd.同比增速更快（-14.4% vs -26.6%），过去两年FGI Industries Ltd.的营收复合增速更高（-0.5% vs -18.8%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
KKR房地产金融信托公司是全球投资机构KKR旗下的专业房地产金融平台，主要发起、收购并管理优先担保商业地产贷款组合，抵押物多为美国各地的优质机构级商业地产，通过贷款利息收入为投资者提供稳定的经风险调整后的回报。
FGI vs KREF — 直观对比
营收规模更大
FGI
是对方的1.2倍
$25.8M
营收增速更快
FGI
高出12.2%
-26.6%
净利率更高
FGI
高出93.1%
-101.7%
两年增速更快
FGI
近两年复合增速
-18.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.5M | $25.8M |
| 净利润 | $-2.6M | $-26.2M |
| 毛利率 | 26.7% | — |
| 营业利润率 | -2.2% | -105.1% |
| 净利率 | -8.6% | -101.7% |
| 营收同比 | -14.4% | -26.6% |
| 净利润同比 | -553.1% | -229.6% |
| 每股收益（稀释后） | $-1.63 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGIKREF
| Q4 25 | $30.5M | $25.8M | ||
| Q3 25 | $35.8M | $25.3M | ||
| Q2 25 | $31.0M | $30.2M | ||
| Q1 25 | $33.2M | $31.3M | ||
| Q4 24 | $35.6M | $35.1M | ||
| Q3 24 | $36.1M | $37.0M | ||
| Q2 24 | $29.4M | $40.4M | ||
| Q1 24 | $30.8M | $39.1M |
净利润FGIKREF
| Q4 25 | $-2.6M | $-26.2M | ||
| Q3 25 | $-1.7M | $13.8M | ||
| Q2 25 | $-1.2M | $-29.7M | ||
| Q1 25 | $-629.1K | $-4.9M | ||
| Q4 24 | $-402.3K | $20.3M | ||
| Q3 24 | $-550.1K | $-7.4M | ||
| Q2 24 | $163.6K | $25.8M | ||
| Q1 24 | $-412.2K | $-3.1M |
毛利率FGIKREF
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
营业利润率FGIKREF
| Q4 25 | -2.2% | -105.1% | ||
| Q3 25 | 1.0% | 50.4% | ||
| Q2 25 | -2.7% | -101.3% | ||
| Q1 25 | -3.9% | -18.3% | ||
| Q4 24 | -3.5% | 55.8% | ||
| Q3 24 | -0.2% | -19.6% | ||
| Q2 24 | -1.5% | 63.3% | ||
| Q1 24 | -1.0% | -8.7% |
净利率FGIKREF
| Q4 25 | -8.6% | -101.7% | ||
| Q3 25 | -4.6% | 54.4% | ||
| Q2 25 | -4.0% | -98.5% | ||
| Q1 25 | -1.9% | -15.5% | ||
| Q4 24 | -1.1% | 57.7% | ||
| Q3 24 | -1.5% | -20.0% | ||
| Q2 24 | 0.6% | 63.9% | ||
| Q1 24 | -1.3% | -7.9% |
每股收益（稀释后）FGIKREF
| Q4 25 | $-1.63 | $-0.49 | ||
| Q3 25 | $-0.86 | $0.12 | ||
| Q2 25 | $-0.64 | $-0.53 | ||
| Q1 25 | $-0.07 | $-0.15 | ||
| Q4 24 | $-0.38 | $0.22 | ||
| Q3 24 | $-0.29 | $-0.19 | ||
| Q2 24 | $0.08 | $0.29 | ||
| Q1 24 | $-0.04 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $84.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.3M | $1.2B |
| 总资产 | $69.5M | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FGIKREF
| Q4 25 | $1.9M | $84.6M | ||
| Q3 25 | $1.9M | $204.1M | ||
| Q2 25 | $2.5M | $107.7M | ||
| Q1 25 | $1.2M | $106.4M | ||
| Q4 24 | $4.6M | $104.9M | ||
| Q3 24 | $3.0M | $108.8M | ||
| Q2 24 | $1.3M | $107.2M | ||
| Q1 24 | $3.3M | $106.5M |
股东权益FGIKREF
| Q4 25 | $17.3M | $1.2B | ||
| Q3 25 | $19.7M | $1.2B | ||
| Q2 25 | $21.3M | $1.2B | ||
| Q1 25 | $21.8M | $1.3B | ||
| Q4 24 | $22.3M | $1.3B | ||
| Q3 24 | $23.5M | $1.4B | ||
| Q2 24 | $23.8M | $1.4B | ||
| Q1 24 | $23.9M | $1.4B |
总资产FGIKREF
| Q4 25 | $69.5M | $6.5B | ||
| Q3 25 | $73.0M | $6.5B | ||
| Q2 25 | $71.7M | $6.8B | ||
| Q1 25 | $68.5M | $6.6B | ||
| Q4 24 | $75.5M | $6.4B | ||
| Q3 24 | $74.7M | $6.8B | ||
| Q2 24 | $69.9M | $7.1B | ||
| Q1 24 | $68.6M | $7.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | — |
| 自由现金流率自由现金流/营收 | 7.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-212.5K | — |
8季度趋势，按日历期对齐
经营现金流FGIKREF
| Q4 25 | $2.3M | $72.3M | ||
| Q3 25 | $-1.9M | $18.5M | ||
| Q2 25 | $7.6M | $21.1M | ||
| Q1 25 | $-7.4M | $15.9M | ||
| Q4 24 | $617.4K | $132.6M | ||
| Q3 24 | $-915.0K | $49.1M | ||
| Q2 24 | $862.1K | $30.6M | ||
| Q1 24 | $-8.0M | $34.5M |
自由现金流FGIKREF
| Q4 25 | $2.3M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-7.7M | — | ||
| Q4 24 | $-214.1K | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $281.5K | — | ||
| Q1 24 | $-8.6M | — |
自由现金流率FGIKREF
| Q4 25 | 7.5% | — | ||
| Q3 25 | -5.9% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | -23.3% | — | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -28.0% | — |
资本支出强度FGIKREF
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.0% | — |
现金转化率FGIKREF
| Q4 25 | — | — | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | 1.19× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
KREF
暂无分部数据
