vs
FGI Industries Ltd.（FGI）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
FGI Industries Ltd.的季度营收约是REDWOOD TRUST INC的1.2倍（$30.5M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs -8.6%，领先85.9%），REDWOOD TRUST INC同比增速更快（-6.1% vs -14.4%），过去两年FGI Industries Ltd.的营收复合增速更高（-0.5% vs -41.0%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
FGI vs RWT — 直观对比
营收规模更大
FGI
是对方的1.2倍
$25.9M
营收增速更快
RWT
高出8.3%
-14.4%
净利率更高
RWT
高出85.9%
-8.6%
两年增速更快
FGI
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.5M | $25.9M |
| 净利润 | $-2.6M | $20.0M |
| 毛利率 | 26.7% | — |
| 营业利润率 | -2.2% | — |
| 净利率 | -8.6% | 77.2% |
| 营收同比 | -14.4% | -6.1% |
| 净利润同比 | -553.1% | 402.6% |
| 每股收益（稀释后） | $-1.63 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FGIRWT
| Q4 25 | $30.5M | $25.9M | ||
| Q3 25 | $35.8M | $15.0M | ||
| Q2 25 | $31.0M | $13.8M | ||
| Q1 25 | $33.2M | $27.9M | ||
| Q4 24 | $35.6M | $27.6M | ||
| Q3 24 | $36.1M | $25.5M | ||
| Q2 24 | $29.4M | $67.4M | ||
| Q1 24 | $30.8M | $74.5M |
净利润FGIRWT
| Q4 25 | $-2.6M | $20.0M | ||
| Q3 25 | $-1.7M | $-7.7M | ||
| Q2 25 | $-1.2M | $-98.5M | ||
| Q1 25 | $-629.1K | $16.1M | ||
| Q4 24 | $-402.3K | $-6.6M | ||
| Q3 24 | $-550.1K | $14.8M | ||
| Q2 24 | $163.6K | $15.5M | ||
| Q1 24 | $-412.2K | $30.3M |
毛利率FGIRWT
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
营业利润率FGIRWT
| Q4 25 | -2.2% | — | ||
| Q3 25 | 1.0% | -9.0% | ||
| Q2 25 | -2.7% | -679.0% | ||
| Q1 25 | -3.9% | 80.2% | ||
| Q4 24 | -3.5% | -1.3% | ||
| Q3 24 | -0.2% | 86.1% | ||
| Q2 24 | -1.5% | 30.3% | ||
| Q1 24 | -1.0% | 41.3% |
净利率FGIRWT
| Q4 25 | -8.6% | 77.2% | ||
| Q3 25 | -4.6% | -51.4% | ||
| Q2 25 | -4.0% | -712.0% | ||
| Q1 25 | -1.9% | 57.8% | ||
| Q4 24 | -1.1% | -24.0% | ||
| Q3 24 | -1.5% | 58.1% | ||
| Q2 24 | 0.6% | 23.0% | ||
| Q1 24 | -1.3% | 40.6% |
每股收益（稀释后）FGIRWT
| Q4 25 | $-1.63 | $0.11 | ||
| Q3 25 | $-0.86 | $-0.08 | ||
| Q2 25 | $-0.64 | $-0.76 | ||
| Q1 25 | $-0.07 | $0.10 | ||
| Q4 24 | $-0.38 | $-0.08 | ||
| Q3 24 | $-0.29 | $0.09 | ||
| Q2 24 | $0.08 | $0.10 | ||
| Q1 24 | $-0.04 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $17.3M | $982.6M |
| 总资产 | $69.5M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FGIRWT
| Q4 25 | $1.9M | $255.7M | ||
| Q3 25 | $1.9M | $226.3M | ||
| Q2 25 | $2.5M | $302.0M | ||
| Q1 25 | $1.2M | $259.9M | ||
| Q4 24 | $4.6M | $245.2M | ||
| Q3 24 | $3.0M | $253.7M | ||
| Q2 24 | $1.3M | $275.6M | ||
| Q1 24 | $3.3M | $275.4M |
总债务FGIRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益FGIRWT
| Q4 25 | $17.3M | $982.6M | ||
| Q3 25 | $19.7M | $999.0M | ||
| Q2 25 | $21.3M | $1.1B | ||
| Q1 25 | $21.8M | $1.2B | ||
| Q4 24 | $22.3M | $1.2B | ||
| Q3 24 | $23.5M | $1.2B | ||
| Q2 24 | $23.8M | $1.2B | ||
| Q1 24 | $23.9M | $1.2B |
总资产FGIRWT
| Q4 25 | $69.5M | $23.7B | ||
| Q3 25 | $73.0M | $22.6B | ||
| Q2 25 | $71.7M | $21.3B | ||
| Q1 25 | $68.5M | $19.9B | ||
| Q4 24 | $75.5M | $18.3B | ||
| Q3 24 | $74.7M | $18.4B | ||
| Q2 24 | $69.9M | $16.5B | ||
| Q1 24 | $68.6M | $15.1B |
负债/权益比FGIRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $2.3M | — |
| 自由现金流率自由现金流/营收 | 7.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-212.5K | — |
8季度趋势，按日历期对齐
经营现金流FGIRWT
| Q4 25 | $2.3M | $-10.1B | ||
| Q3 25 | $-1.9M | $-2.7B | ||
| Q2 25 | $7.6M | $-2.1B | ||
| Q1 25 | $-7.4M | $-2.0B | ||
| Q4 24 | $617.4K | $-5.9B | ||
| Q3 24 | $-915.0K | $-2.1B | ||
| Q2 24 | $862.1K | $-2.0B | ||
| Q1 24 | $-8.0M | $-954.2M |
自由现金流FGIRWT
| Q4 25 | $2.3M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-7.7M | — | ||
| Q4 24 | $-214.1K | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $281.5K | — | ||
| Q1 24 | $-8.6M | — |
自由现金流率FGIRWT
| Q4 25 | 7.5% | — | ||
| Q3 25 | -5.9% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | -23.3% | — | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -28.0% | — |
资本支出强度FGIRWT
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.0% | — |
现金转化率FGIRWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | 5.27× | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
RWT
暂无分部数据
