vs
FIRST HAWAIIAN, INC.（FHB）与FTAI Infrastructure Inc.（FIP）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是FTAI Infrastructure Inc.的1.2倍（$220.3M vs $188.4M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs -79.7%，领先110.5%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
FHB vs FIP — 直观对比
营收规模更大
FHB
是对方的1.2倍
$188.4M
净利率更高
FHB
高出110.5%
-79.7%
两年增速更快
FIP
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $188.4M |
| 净利润 | $67.8M | $-150.2M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 30.8% | -79.7% |
| 营收同比 | — | 95.9% |
| 净利润同比 | 14.4% | -387.6% |
| 每股收益（稀释后） | $0.55 | $-1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBFIP
| Q1 26 | $220.3M | $188.4M | ||
| Q4 25 | $225.9M | $143.5M | ||
| Q3 25 | $226.4M | $140.6M | ||
| Q2 25 | $217.5M | $122.3M | ||
| Q1 25 | $211.0M | $96.2M | ||
| Q4 24 | $188.1M | $80.8M | ||
| Q3 24 | $210.0M | $83.3M | ||
| Q2 24 | $204.6M | $84.9M |
净利润FHBFIP
| Q1 26 | $67.8M | $-150.2M | ||
| Q4 25 | $69.9M | $-97.7M | ||
| Q3 25 | $73.8M | $-104.5M | ||
| Q2 25 | $73.2M | $-70.0M | ||
| Q1 25 | $59.2M | $120.2M | ||
| Q4 24 | $52.5M | $-124.7M | ||
| Q3 24 | $61.5M | $-43.0M | ||
| Q2 24 | $61.9M | $-48.1M |
营业利润率FHBFIP
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | -45.7% | ||
| Q3 25 | 42.5% | -70.8% | ||
| Q2 25 | 40.5% | -56.4% | ||
| Q1 25 | 36.5% | 81.8% | ||
| Q4 24 | 34.4% | -152.7% | ||
| Q3 24 | 36.4% | -51.7% | ||
| Q2 24 | 39.5% | -56.4% |
净利率FHBFIP
| Q1 26 | 30.8% | -79.7% | ||
| Q4 25 | 31.0% | -68.1% | ||
| Q3 25 | 32.6% | -74.4% | ||
| Q2 25 | 33.7% | -57.2% | ||
| Q1 25 | 28.1% | 125.0% | ||
| Q4 24 | 27.9% | -154.4% | ||
| Q3 24 | 29.3% | -51.6% | ||
| Q2 24 | 30.3% | -56.7% |
每股收益（稀释后）FHBFIP
| Q1 26 | $0.55 | $-1.32 | ||
| Q4 25 | $0.56 | $-1.04 | ||
| Q3 25 | $0.59 | $-1.38 | ||
| Q2 25 | $0.58 | $-0.73 | ||
| Q1 25 | $0.47 | $0.89 | ||
| Q4 24 | $0.41 | $-1.21 | ||
| Q3 24 | $0.48 | $-0.45 | ||
| Q2 24 | $0.48 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $37.9M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $-122.5K |
| 总资产 | $24.3B | $5.7B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBFIP
| Q1 26 | — | $37.9M | ||
| Q4 25 | — | $57.4M | ||
| Q3 25 | — | $34.7M | ||
| Q2 25 | — | $33.6M | ||
| Q1 25 | — | $26.3M | ||
| Q4 24 | — | $27.8M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | — | $33.1M |
总债务FHBFIP
| Q1 26 | $0 | — | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.6B |
股东权益FHBFIP
| Q1 26 | $2.8B | $-122.5K | ||
| Q4 25 | $2.8B | $21.3M | ||
| Q3 25 | $2.7B | $181.1M | ||
| Q2 25 | $2.7B | $375.5M | ||
| Q1 25 | $2.6B | $476.2M | ||
| Q4 24 | $2.6B | $202.7M | ||
| Q3 24 | $2.6B | $370.8M | ||
| Q2 24 | $2.6B | $394.8M |
总资产FHBFIP
| Q1 26 | $24.3B | $5.7B | ||
| Q4 25 | $24.0B | $5.7B | ||
| Q3 25 | $24.1B | $5.5B | ||
| Q2 25 | $23.8B | $4.4B | ||
| Q1 25 | $23.7B | $4.1B | ||
| Q4 24 | $23.8B | $2.4B | ||
| Q3 24 | $23.8B | $2.4B | ||
| Q2 24 | $24.0B | $2.5B |
负债/权益比FHBFIP
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 176.99× | ||
| Q3 25 | — | 20.59× | ||
| Q2 25 | — | 8.21× | ||
| Q1 25 | — | 5.79× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 4.14× | ||
| Q2 24 | — | 3.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-69.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FHBFIP
| Q1 26 | — | $-69.4M | ||
| Q4 25 | $335.1M | $-2.8M | ||
| Q3 25 | $57.1M | $-24.4M | ||
| Q2 25 | $136.4M | $-5.2M | ||
| Q1 25 | $36.7M | $-85.7M | ||
| Q4 24 | $317.5M | $-8.1M | ||
| Q3 24 | $58.9M | $14.2M | ||
| Q2 24 | $78.2M | $-17.6M |
自由现金流FHBFIP
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $-68.6M | ||
| Q3 25 | $49.5M | $-90.7M | ||
| Q2 25 | $125.2M | $-87.5M | ||
| Q1 25 | $28.6M | $-151.7M | ||
| Q4 24 | $288.7M | $-34.3M | ||
| Q3 24 | $52.3M | $-11.7M | ||
| Q2 24 | $72.2M | $-32.1M |
自由现金流率FHBFIP
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | -47.8% | ||
| Q3 25 | 21.9% | -64.5% | ||
| Q2 25 | 57.5% | -71.6% | ||
| Q1 25 | 13.6% | -157.7% | ||
| Q4 24 | 153.5% | -42.4% | ||
| Q3 24 | 24.9% | -14.0% | ||
| Q2 24 | 35.3% | -37.9% |
资本支出强度FHBFIP
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 45.9% | ||
| Q3 25 | 3.3% | 47.2% | ||
| Q2 25 | 5.2% | 67.3% | ||
| Q1 25 | 3.8% | 68.6% | ||
| Q4 24 | 15.3% | 32.5% | ||
| Q3 24 | 3.1% | 31.1% | ||
| Q2 24 | 2.9% | 17.2% |
现金转化率FHBFIP
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | -0.71× | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
FIP
暂无分部数据
