vs
FIRST HAWAIIAN, INC.（FHB）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是FIRST HAWAIIAN, INC.的1.7倍（$382.2M vs $220.3M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs 3.1%，领先27.7%），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
FHB vs LFST — 直观对比
营收规模更大
LFST
是对方的1.7倍
$220.3M
净利率更高
FHB
高出27.7%
3.1%
两年增速更快
LFST
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $382.2M |
| 净利润 | $67.8M | $11.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 4.7% |
| 净利率 | 30.8% | 3.1% |
| 营收同比 | — | 17.4% |
| 净利润同比 | 14.4% | 264.1% |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBLFST
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $382.2M | ||
| Q3 25 | $226.4M | $363.8M | ||
| Q2 25 | $217.5M | $345.3M | ||
| Q1 25 | $211.0M | $333.0M | ||
| Q4 24 | $188.1M | $325.5M | ||
| Q3 24 | $210.0M | $312.7M | ||
| Q2 24 | $204.6M | $312.3M |
净利润FHBLFST
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $11.7M | ||
| Q3 25 | $73.8M | $1.1M | ||
| Q2 25 | $73.2M | $-3.8M | ||
| Q1 25 | $59.2M | $709.0K | ||
| Q4 24 | $52.5M | $-7.1M | ||
| Q3 24 | $61.5M | $-6.0M | ||
| Q2 24 | $61.9M | $-23.3M |
营业利润率FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 4.7% | ||
| Q3 25 | 42.5% | 2.0% | ||
| Q2 25 | 40.5% | -0.9% | ||
| Q1 25 | 36.5% | 0.5% | ||
| Q4 24 | 34.4% | 0.3% | ||
| Q3 24 | 36.4% | 0.0% | ||
| Q2 24 | 39.5% | -5.1% |
净利率FHBLFST
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | 3.1% | ||
| Q3 25 | 32.6% | 0.3% | ||
| Q2 25 | 33.7% | -1.1% | ||
| Q1 25 | 28.1% | 0.2% | ||
| Q4 24 | 27.9% | -2.2% | ||
| Q3 24 | 29.3% | -1.9% | ||
| Q2 24 | 30.3% | -7.5% |
每股收益（稀释后）FHBLFST
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | — | ||
| Q3 25 | $0.59 | — | ||
| Q2 25 | $0.58 | — | ||
| Q1 25 | $0.47 | — | ||
| Q4 24 | $0.41 | — | ||
| Q3 24 | $0.48 | — | ||
| Q2 24 | $0.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $248.6M |
| 总债务越低越好 | $0 | $282.8M |
| 股东权益账面价值 | $2.8B | $1.5B |
| 总资产 | $24.3B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | — | $248.6M | ||
| Q3 25 | — | $203.9M | ||
| Q2 25 | — | $188.9M | ||
| Q1 25 | — | $134.3M | ||
| Q4 24 | — | $154.6M | ||
| Q3 24 | — | $102.6M | ||
| Q2 24 | — | $87.0M |
总债务FHBLFST
| Q1 26 | $0 | — | ||
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M |
股东权益FHBLFST
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.5B | ||
| Q3 25 | $2.7B | $1.5B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.6B | $1.4B | ||
| Q3 24 | $2.6B | $1.4B | ||
| Q2 24 | $2.6B | $1.4B |
总资产FHBLFST
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $2.2B | ||
| Q3 25 | $24.1B | $2.1B | ||
| Q2 25 | $23.8B | $2.1B | ||
| Q1 25 | $23.7B | $2.1B | ||
| Q4 24 | $23.8B | $2.1B | ||
| Q3 24 | $23.8B | $2.1B | ||
| Q2 24 | $24.0B | $2.1B |
负债/权益比FHBLFST
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $57.6M | ||
| Q3 25 | $57.1M | $27.3M | ||
| Q2 25 | $136.4M | $64.4M | ||
| Q1 25 | $36.7M | $-3.1M | ||
| Q4 24 | $317.5M | $62.3M | ||
| Q3 24 | $58.9M | $22.7M | ||
| Q2 24 | $78.2M | $44.1M |
自由现金流FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $46.6M | ||
| Q3 25 | $49.5M | $17.0M | ||
| Q2 25 | $125.2M | $56.6M | ||
| Q1 25 | $28.6M | $-10.3M | ||
| Q4 24 | $288.7M | $56.0M | ||
| Q3 24 | $52.3M | $17.7M | ||
| Q2 24 | $72.2M | $39.0M |
自由现金流率FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 12.2% | ||
| Q3 25 | 21.9% | 4.7% | ||
| Q2 25 | 57.5% | 16.4% | ||
| Q1 25 | 13.6% | -3.1% | ||
| Q4 24 | 153.5% | 17.2% | ||
| Q3 24 | 24.9% | 5.7% | ||
| Q2 24 | 35.3% | 12.5% |
资本支出强度FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 2.9% | ||
| Q3 25 | 3.3% | 2.8% | ||
| Q2 25 | 5.2% | 2.2% | ||
| Q1 25 | 3.8% | 2.2% | ||
| Q4 24 | 15.3% | 1.9% | ||
| Q3 24 | 3.1% | 1.6% | ||
| Q2 24 | 2.9% | 1.6% |
现金转化率FHBLFST
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | 4.93× | ||
| Q3 25 | 0.77× | 25.34× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | -4.36× | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
LFST
暂无分部数据
