vs
FIRST HAWAIIAN, INC.(FHB)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司
UiPath, Inc.的季度营收约是FIRST HAWAIIAN, INC.的1.9倍($411.1M vs $220.3M),UiPath, Inc.净利率更高(48.4% vs 30.8%,领先17.6%),过去两年FIRST HAWAIIAN, INC.的营收复合增速更高(3.8% vs 0.7%)
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业,核心子公司第一夏威夷银行成立于1858年,是夏威夷历史最悠久、规模最大的金融机构,总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构,关岛有3家,塞班岛有1家,为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。
FHB vs PATH — 直观对比
营收规模更大
PATH
是对方的1.9倍
$220.3M
净利率更高
PATH
高出17.6%
30.8%
两年增速更快
FHB
近两年复合增速
0.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $220.3M | $411.1M |
| 净利润 | $67.8M | $198.8M |
| 毛利率 | — | 83.3% |
| 营业利润率 | — | 3.2% |
| 净利率 | 30.8% | 48.4% |
| 营收同比 | — | 15.9% |
| 净利润同比 | 14.4% | 1966.2% |
| 每股收益(稀释后) | $0.55 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FHB
PATH
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $411.1M | ||
| Q3 25 | $226.4M | $361.7M | ||
| Q2 25 | $217.5M | $356.6M | ||
| Q1 25 | $211.0M | $423.6M | ||
| Q4 24 | $188.1M | $354.7M | ||
| Q3 24 | $210.0M | $316.3M | ||
| Q2 24 | $204.6M | $335.1M |
净利润
FHB
PATH
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $198.8M | ||
| Q3 25 | $73.8M | $1.6M | ||
| Q2 25 | $73.2M | $-22.6M | ||
| Q1 25 | $59.2M | $51.8M | ||
| Q4 24 | $52.5M | $-10.7M | ||
| Q3 24 | $61.5M | $-86.1M | ||
| Q2 24 | $61.9M | $-28.7M |
毛利率
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% |
营业利润率
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 3.2% | ||
| Q3 25 | 42.5% | -5.6% | ||
| Q2 25 | 40.5% | -4.6% | ||
| Q1 25 | 36.5% | 7.9% | ||
| Q4 24 | 34.4% | -12.2% | ||
| Q3 24 | 36.4% | -32.7% | ||
| Q2 24 | 39.5% | -14.8% |
净利率
FHB
PATH
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | 48.4% | ||
| Q3 25 | 32.6% | 0.4% | ||
| Q2 25 | 33.7% | -6.3% | ||
| Q1 25 | 28.1% | 12.2% | ||
| Q4 24 | 27.9% | -3.0% | ||
| Q3 24 | 29.3% | -27.2% | ||
| Q2 24 | 30.3% | -8.6% |
每股收益(稀释后)
FHB
PATH
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.37 | ||
| Q3 25 | $0.59 | $0.00 | ||
| Q2 25 | $0.58 | $-0.04 | ||
| Q1 25 | $0.47 | $0.09 | ||
| Q4 24 | $0.41 | $-0.02 | ||
| Q3 24 | $0.48 | $-0.15 | ||
| Q2 24 | $0.48 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $1.9B |
| 总资产 | $24.3B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.9B |
总债务
FHB
PATH
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FHB
PATH
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.9B | ||
| Q3 25 | $2.7B | $1.7B | ||
| Q2 25 | $2.7B | $1.7B | ||
| Q1 25 | $2.6B | $1.8B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.8B | ||
| Q2 24 | $2.6B | $2.0B |
总资产
FHB
PATH
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $2.9B | ||
| Q3 25 | $24.1B | $2.6B | ||
| Q2 25 | $23.8B | $2.6B | ||
| Q1 25 | $23.7B | $2.9B | ||
| Q4 24 | $23.8B | $2.7B | ||
| Q3 24 | $23.8B | $2.7B | ||
| Q2 24 | $24.0B | $2.8B |
负债/权益比
FHB
PATH
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $28.3M |
| 自由现金流经营现金流 - 资本支出 | — | $25.1M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.14× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $28.3M | ||
| Q3 25 | $57.1M | $41.6M | ||
| Q2 25 | $136.4M | $119.0M | ||
| Q1 25 | $36.7M | $146.1M | ||
| Q4 24 | $317.5M | $28.1M | ||
| Q3 24 | $58.9M | $46.4M | ||
| Q2 24 | $78.2M | $100.0M |
自由现金流
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $25.1M | ||
| Q3 25 | $49.5M | — | ||
| Q2 25 | $125.2M | $106.2M | ||
| Q1 25 | $28.6M | $138.7M | ||
| Q4 24 | $288.7M | $23.2M | ||
| Q3 24 | $52.3M | $45.0M | ||
| Q2 24 | $72.2M | $98.8M |
自由现金流率
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 6.1% | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 57.5% | 29.8% | ||
| Q1 25 | 13.6% | 32.7% | ||
| Q4 24 | 153.5% | 6.5% | ||
| Q3 24 | 24.9% | 14.2% | ||
| Q2 24 | 35.3% | 29.5% |
资本支出强度
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 0.8% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 5.2% | 3.6% | ||
| Q1 25 | 3.8% | 1.7% | ||
| Q4 24 | 15.3% | 1.4% | ||
| Q3 24 | 3.1% | 0.4% | ||
| Q2 24 | 2.9% | 0.4% |
现金转化率
FHB
PATH
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | 0.14× | ||
| Q3 25 | 0.77× | 26.25× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | 2.82× | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |