vs
FIRST HAWAIIAN, INC.(FHB)与PROCORE TECHNOLOGIES, INC.(PCOR)财务数据对比。点击上方公司名可切换其他公司
PROCORE TECHNOLOGIES, INC.的季度营收约是FIRST HAWAIIAN, INC.的1.6倍($359.3M vs $220.3M),FIRST HAWAIIAN, INC.净利率更高(30.8% vs -2.5%,领先33.3%),过去两年PROCORE TECHNOLOGIES, INC.的营收复合增速更高(12.4% vs 3.8%)
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业,核心子公司第一夏威夷银行成立于1858年,是夏威夷历史最悠久、规模最大的金融机构,总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构,关岛有3家,塞班岛有1家,为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Procore Technologies是2002年成立的美国建筑管理软件即服务(SaaS)企业,总部位于加利福尼亚州卡平特里亚。公司打造的全球平台可连接建筑行业从业者,支持搭建简化工作流,统一展现建筑项目信息,覆盖任务追踪、项目流程管理、日程排期等核心功能。
FHB vs PCOR — 直观对比
营收规模更大
PCOR
是对方的1.6倍
$220.3M
净利率更高
FHB
高出33.3%
-2.5%
两年增速更快
PCOR
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $220.3M | $359.3M |
| 净利润 | $67.8M | $-9.1M |
| 毛利率 | — | 80.1% |
| 营业利润率 | — | 15.5% |
| 净利率 | 30.8% | -2.5% |
| 营收同比 | — | 15.7% |
| 净利润同比 | 14.4% | 72.4% |
| 每股收益(稀释后) | $0.55 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FHB
PCOR
| Q1 26 | $220.3M | $359.3M | ||
| Q4 25 | $225.9M | $349.1M | ||
| Q3 25 | $226.4M | $338.9M | ||
| Q2 25 | $217.5M | $323.9M | ||
| Q1 25 | $211.0M | $310.6M | ||
| Q4 24 | $188.1M | $302.0M | ||
| Q3 24 | $210.0M | $295.9M | ||
| Q2 24 | $204.6M | $284.3M |
净利润
FHB
PCOR
| Q1 26 | $67.8M | $-9.1M | ||
| Q4 25 | $69.9M | $-37.6M | ||
| Q3 25 | $73.8M | $-9.1M | ||
| Q2 25 | $73.2M | $-21.1M | ||
| Q1 25 | $59.2M | $-33.0M | ||
| Q4 24 | $52.5M | $-62.3M | ||
| Q3 24 | $61.5M | $-26.4M | ||
| Q2 24 | $61.9M | $-6.3M |
毛利率
FHB
PCOR
| Q1 26 | — | 80.1% | ||
| Q4 25 | — | 80.1% | ||
| Q3 25 | — | 79.7% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 79.1% | ||
| Q4 24 | — | 81.2% | ||
| Q3 24 | — | 81.4% | ||
| Q2 24 | — | 83.1% |
营业利润率
FHB
PCOR
| Q1 26 | — | 15.5% | ||
| Q4 25 | 41.2% | -12.3% | ||
| Q3 25 | 42.5% | -4.4% | ||
| Q2 25 | 40.5% | -9.3% | ||
| Q1 25 | 36.5% | -11.7% | ||
| Q4 24 | 34.4% | -21.9% | ||
| Q3 24 | 36.4% | -12.3% | ||
| Q2 24 | 39.5% | -5.2% |
净利率
FHB
PCOR
| Q1 26 | 30.8% | -2.5% | ||
| Q4 25 | 31.0% | -10.8% | ||
| Q3 25 | 32.6% | -2.7% | ||
| Q2 25 | 33.7% | -6.5% | ||
| Q1 25 | 28.1% | -10.6% | ||
| Q4 24 | 27.9% | -20.6% | ||
| Q3 24 | 29.3% | -8.9% | ||
| Q2 24 | 30.3% | -2.2% |
每股收益(稀释后)
FHB
PCOR
| Q1 26 | $0.55 | $-0.06 | ||
| Q4 25 | $0.56 | $-0.25 | ||
| Q3 25 | $0.59 | $-0.06 | ||
| Q2 25 | $0.58 | $-0.14 | ||
| Q1 25 | $0.47 | $-0.22 | ||
| Q4 24 | $0.41 | $-0.42 | ||
| Q3 24 | $0.48 | $-0.18 | ||
| Q2 24 | $0.48 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $386.0M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $1.2B |
| 总资产 | $24.3B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
FHB
PCOR
| Q1 26 | — | $386.0M | ||
| Q4 25 | — | $768.5M | ||
| Q3 25 | — | $684.0M | ||
| Q2 25 | — | $620.9M | ||
| Q1 25 | — | $566.7M | ||
| Q4 24 | — | $775.4M | ||
| Q3 24 | — | $756.9M | ||
| Q2 24 | — | $735.4M |
总债务
FHB
PCOR
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FHB
PCOR
| Q1 26 | $2.8B | $1.2B | ||
| Q4 25 | $2.8B | $1.3B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.7B | $1.2B | ||
| Q1 25 | $2.6B | $1.2B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.3B | ||
| Q2 24 | $2.6B | $1.3B |
总资产
FHB
PCOR
| Q1 26 | $24.3B | $2.1B | ||
| Q4 25 | $24.0B | $2.2B | ||
| Q3 25 | $24.1B | $2.1B | ||
| Q2 25 | $23.8B | $2.0B | ||
| Q1 25 | $23.7B | $1.9B | ||
| Q4 24 | $23.8B | $2.1B | ||
| Q3 24 | $23.8B | $2.0B | ||
| Q2 24 | $24.0B | $2.0B |
负债/权益比
FHB
PCOR
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $76.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FHB
PCOR
| Q1 26 | — | $76.8M | ||
| Q4 25 | $335.1M | $114.9M | ||
| Q3 25 | $57.1M | $88.5M | ||
| Q2 25 | $136.4M | $30.8M | ||
| Q1 25 | $36.7M | $66.0M | ||
| Q4 24 | $317.5M | $29.1M | ||
| Q3 24 | $58.9M | $39.3M | ||
| Q2 24 | $78.2M | $58.7M |
自由现金流
FHB
PCOR
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $109.2M | ||
| Q3 25 | $49.5M | $83.1M | ||
| Q2 25 | $125.2M | $27.9M | ||
| Q1 25 | $28.6M | $62.0M | ||
| Q4 24 | $288.7M | $17.4M | ||
| Q3 24 | $52.3M | $35.7M | ||
| Q2 24 | $72.2M | $56.8M |
自由现金流率
FHB
PCOR
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 31.3% | ||
| Q3 25 | 21.9% | 24.5% | ||
| Q2 25 | 57.5% | 8.6% | ||
| Q1 25 | 13.6% | 20.0% | ||
| Q4 24 | 153.5% | 5.8% | ||
| Q3 24 | 24.9% | 12.1% | ||
| Q2 24 | 35.3% | 20.0% |
资本支出强度
FHB
PCOR
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 1.6% | ||
| Q3 25 | 3.3% | 1.6% | ||
| Q2 25 | 5.2% | 0.9% | ||
| Q1 25 | 3.8% | 1.3% | ||
| Q4 24 | 15.3% | 3.9% | ||
| Q3 24 | 3.1% | 1.2% | ||
| Q2 24 | 2.9% | 0.7% |
现金转化率
FHB
PCOR
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
PCOR
暂无分部数据