vs
FIRST HAWAIIAN, INC.（FHB）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是STURM RUGER & CO INC的1.5倍（$220.3M vs $151.1M），过去两年STURM RUGER & CO INC的营收复合增速更高（5.1% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
FHB vs RGR — 直观对比
营收规模更大
FHB
是对方的1.5倍
$151.1M
两年增速更快
RGR
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $151.1M |
| 净利润 | $67.8M | — |
| 毛利率 | — | 17.8% |
| 营业利润率 | — | 2.3% |
| 净利率 | 30.8% | — |
| 营收同比 | — | 3.6% |
| 净利润同比 | 14.4% | — |
| 每股收益（稀释后） | $0.55 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBRGR
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $151.1M | ||
| Q3 25 | $226.4M | $126.8M | ||
| Q2 25 | $217.5M | $132.5M | ||
| Q1 25 | $211.0M | $135.7M | ||
| Q4 24 | $188.1M | $145.8M | ||
| Q3 24 | $210.0M | $122.3M | ||
| Q2 24 | $204.6M | $130.8M |
净利润FHBRGR
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | — | ||
| Q3 25 | $73.8M | $1.6M | ||
| Q2 25 | $73.2M | $-17.2M | ||
| Q1 25 | $59.2M | $7.8M | ||
| Q4 24 | $52.5M | — | ||
| Q3 24 | $61.5M | $4.7M | ||
| Q2 24 | $61.9M | $8.3M |
毛利率FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% |
营业利润率FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 2.3% | ||
| Q3 25 | 42.5% | -2.7% | ||
| Q2 25 | 40.5% | -15.6% | ||
| Q1 25 | 36.5% | 6.2% | ||
| Q4 24 | 34.4% | 7.8% | ||
| Q3 24 | 36.4% | 3.1% | ||
| Q2 24 | 39.5% | 6.9% |
净利率FHBRGR
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | — | ||
| Q3 25 | 32.6% | 1.2% | ||
| Q2 25 | 33.7% | -13.0% | ||
| Q1 25 | 28.1% | 5.7% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 29.3% | 3.9% | ||
| Q2 24 | 30.3% | 6.3% |
每股收益（稀释后）FHBRGR
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.22 | ||
| Q3 25 | $0.59 | $0.10 | ||
| Q2 25 | $0.58 | $-1.05 | ||
| Q1 25 | $0.47 | $0.46 | ||
| Q4 24 | $0.41 | $0.62 | ||
| Q3 24 | $0.48 | $0.28 | ||
| Q2 24 | $0.48 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $92.5M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $283.8M |
| 总资产 | $24.3B | $342.0M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | — | $92.5M | ||
| Q3 25 | — | $80.8M | ||
| Q2 25 | — | $101.4M | ||
| Q1 25 | — | $108.3M | ||
| Q4 24 | — | $105.5M | ||
| Q3 24 | — | $96.0M | ||
| Q2 24 | — | $105.6M |
总债务FHBRGR
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FHBRGR
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $283.8M | ||
| Q3 25 | $2.7B | $279.6M | ||
| Q2 25 | $2.7B | $289.3M | ||
| Q1 25 | $2.6B | $321.5M | ||
| Q4 24 | $2.6B | $319.6M | ||
| Q3 24 | $2.6B | $314.9M | ||
| Q2 24 | $2.6B | $321.5M |
总资产FHBRGR
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $342.0M | ||
| Q3 25 | $24.1B | $342.3M | ||
| Q2 25 | $23.8B | $349.5M | ||
| Q1 25 | $23.7B | $379.0M | ||
| Q4 24 | $23.8B | $384.0M | ||
| Q3 24 | $23.8B | $373.5M | ||
| Q2 24 | $24.0B | $376.7M |
负债/权益比FHBRGR
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $15.5M | ||
| Q3 25 | $57.1M | $12.9M | ||
| Q2 25 | $136.4M | $14.7M | ||
| Q1 25 | $36.7M | $11.1M | ||
| Q4 24 | $317.5M | $20.0M | ||
| Q3 24 | $58.9M | $9.4M | ||
| Q2 24 | $78.2M | $18.7M |
自由现金流FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $12.3M | ||
| Q3 25 | $49.5M | $7.0M | ||
| Q2 25 | $125.2M | $9.1M | ||
| Q1 25 | $28.6M | $10.0M | ||
| Q4 24 | $288.7M | $16.4M | ||
| Q3 24 | $52.3M | $2.6M | ||
| Q2 24 | $72.2M | $10.1M |
自由现金流率FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 8.2% | ||
| Q3 25 | 21.9% | 5.5% | ||
| Q2 25 | 57.5% | 6.9% | ||
| Q1 25 | 13.6% | 7.4% | ||
| Q4 24 | 153.5% | 11.2% | ||
| Q3 24 | 24.9% | 2.1% | ||
| Q2 24 | 35.3% | 7.7% |
资本支出强度FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 2.1% | ||
| Q3 25 | 3.3% | 4.6% | ||
| Q2 25 | 5.2% | 4.2% | ||
| Q1 25 | 3.8% | 0.8% | ||
| Q4 24 | 15.3% | 2.5% | ||
| Q3 24 | 3.1% | 5.5% | ||
| Q2 24 | 2.9% | 6.6% |
现金转化率FHBRGR
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | 8.15× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | 1.43× | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | 1.98× | ||
| Q2 24 | 1.26× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
