vs
FIRST HAWAIIAN, INC.（FHB）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是Rocket Lab Corp的1.2倍（$220.3M vs $179.7M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs -29.5%，领先60.2%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
FHB vs RKLB — 直观对比
营收规模更大
FHB
是对方的1.2倍
$179.7M
净利率更高
FHB
高出60.2%
-29.5%
两年增速更快
RKLB
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $179.7M |
| 净利润 | $67.8M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 30.8% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | 14.4% | -1.1% |
| 每股收益（稀释后） | $0.55 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBRKLB
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $179.7M | ||
| Q3 25 | $226.4M | $155.1M | ||
| Q2 25 | $217.5M | $144.5M | ||
| Q1 25 | $211.0M | $122.6M | ||
| Q4 24 | $188.1M | $132.4M | ||
| Q3 24 | $210.0M | $104.8M | ||
| Q2 24 | $204.6M | $106.3M |
净利润FHBRKLB
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $-52.9M | ||
| Q3 25 | $73.8M | $-18.3M | ||
| Q2 25 | $73.2M | $-66.4M | ||
| Q1 25 | $59.2M | $-60.6M | ||
| Q4 24 | $52.5M | $-52.3M | ||
| Q3 24 | $61.5M | $-51.9M | ||
| Q2 24 | $61.9M | $-41.6M |
毛利率FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | -28.4% | ||
| Q3 25 | 42.5% | -38.0% | ||
| Q2 25 | 40.5% | -41.3% | ||
| Q1 25 | 36.5% | -48.3% | ||
| Q4 24 | 34.4% | -38.9% | ||
| Q3 24 | 36.4% | -49.5% | ||
| Q2 24 | 39.5% | -40.7% |
净利率FHBRKLB
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | -29.5% | ||
| Q3 25 | 32.6% | -11.8% | ||
| Q2 25 | 33.7% | -46.0% | ||
| Q1 25 | 28.1% | -49.5% | ||
| Q4 24 | 27.9% | -39.5% | ||
| Q3 24 | 29.3% | -49.6% | ||
| Q2 24 | 30.3% | -39.2% |
每股收益（稀释后）FHBRKLB
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $-0.09 | ||
| Q3 25 | $0.59 | $-0.03 | ||
| Q2 25 | $0.58 | $-0.13 | ||
| Q1 25 | $0.47 | $-0.12 | ||
| Q4 24 | $0.41 | $-0.11 | ||
| Q3 24 | $0.48 | $-0.10 | ||
| Q2 24 | $0.48 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | $0 | $152.4M |
| 股东权益账面价值 | $2.8B | $1.7B |
| 总资产 | $24.3B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M |
总债务FHBRKLB
| Q1 26 | $0 | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益FHBRKLB
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.7B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $2.7B | $688.5M | ||
| Q1 25 | $2.6B | $431.3M | ||
| Q4 24 | $2.6B | $382.5M | ||
| Q3 24 | $2.6B | $419.8M | ||
| Q2 24 | $2.6B | $455.2M |
总资产FHBRKLB
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $2.3B | ||
| Q3 25 | $24.1B | $2.2B | ||
| Q2 25 | $23.8B | $1.6B | ||
| Q1 25 | $23.7B | $1.3B | ||
| Q4 24 | $23.8B | $1.2B | ||
| Q3 24 | $23.8B | $1.2B | ||
| Q2 24 | $24.0B | $1.2B |
负债/权益比FHBRKLB
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $-64.5M | ||
| Q3 25 | $57.1M | $-23.5M | ||
| Q2 25 | $136.4M | $-23.2M | ||
| Q1 25 | $36.7M | $-54.2M | ||
| Q4 24 | $317.5M | $-2.4M | ||
| Q3 24 | $58.9M | $-30.9M | ||
| Q2 24 | $78.2M | $-13.0M |
自由现金流FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $-114.2M | ||
| Q3 25 | $49.5M | $-69.4M | ||
| Q2 25 | $125.2M | $-55.3M | ||
| Q1 25 | $28.6M | $-82.9M | ||
| Q4 24 | $288.7M | $-23.9M | ||
| Q3 24 | $52.3M | $-41.9M | ||
| Q2 24 | $72.2M | $-28.3M |
自由现金流率FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | -63.6% | ||
| Q3 25 | 21.9% | -44.8% | ||
| Q2 25 | 57.5% | -38.3% | ||
| Q1 25 | 13.6% | -67.6% | ||
| Q4 24 | 153.5% | -18.1% | ||
| Q3 24 | 24.9% | -40.0% | ||
| Q2 24 | 35.3% | -26.7% |
资本支出强度FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 27.6% | ||
| Q3 25 | 3.3% | 29.6% | ||
| Q2 25 | 5.2% | 22.2% | ||
| Q1 25 | 3.8% | 23.4% | ||
| Q4 24 | 15.3% | 16.3% | ||
| Q3 24 | 3.1% | 10.5% | ||
| Q2 24 | 2.9% | 14.4% |
现金转化率FHBRKLB
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
