vs
FIRST HAWAIIAN, INC.（FHB）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是FIRST HAWAIIAN, INC.的1.0倍（$225.0M vs $220.3M），过去两年FIRST HAWAIIAN, INC.的营收复合增速更高（3.8% vs -12.3%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
FHB vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.0倍
$220.3M
两年增速更快
FHB
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $225.0M |
| 净利润 | $67.8M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 30.8% | — |
| 营收同比 | — | 24.9% |
| 净利润同比 | 14.4% | — |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBROCK
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $225.0M | ||
| Q3 25 | $226.4M | $310.9M | ||
| Q2 25 | $217.5M | $309.5M | ||
| Q1 25 | $211.0M | $290.0M | ||
| Q4 24 | $188.1M | $180.1M | ||
| Q3 24 | $210.0M | $277.1M | ||
| Q2 24 | $204.6M | $273.6M |
净利润FHBROCK
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | — | ||
| Q3 25 | $73.8M | $-89.1M | ||
| Q2 25 | $73.2M | $26.0M | ||
| Q1 25 | $59.2M | $21.1M | ||
| Q4 24 | $52.5M | — | ||
| Q3 24 | $61.5M | $34.0M | ||
| Q2 24 | $61.9M | $32.2M |
毛利率FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
营业利润率FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 7.9% | ||
| Q3 25 | 42.5% | 12.8% | ||
| Q2 25 | 40.5% | 12.8% | ||
| Q1 25 | 36.5% | 8.8% | ||
| Q4 24 | 34.4% | 13.3% | ||
| Q3 24 | 36.4% | 15.6% | ||
| Q2 24 | 39.5% | 14.9% |
净利率FHBROCK
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | — | ||
| Q3 25 | 32.6% | -28.6% | ||
| Q2 25 | 33.7% | 8.4% | ||
| Q1 25 | 28.1% | 7.3% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 29.3% | 12.3% | ||
| Q2 24 | 30.3% | 11.8% |
每股收益（稀释后）FHBROCK
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | — | ||
| Q3 25 | $0.59 | $-2.98 | ||
| Q2 25 | $0.58 | $0.87 | ||
| Q1 25 | $0.47 | — | ||
| Q4 24 | $0.41 | — | ||
| Q3 24 | $0.48 | $1.11 | ||
| Q2 24 | $0.48 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | $0 | $0 |
| 股东权益账面价值 | $2.8B | $950.4M |
| 总资产 | $24.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $89.4M | ||
| Q2 25 | — | $43.3M | ||
| Q1 25 | — | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $228.9M | ||
| Q2 24 | — | $179.1M |
总债务FHBROCK
| Q1 26 | $0 | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益FHBROCK
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $950.4M | ||
| Q3 25 | $2.7B | $951.8M | ||
| Q2 25 | $2.7B | $1.0B | ||
| Q1 25 | $2.6B | $1.0B | ||
| Q4 24 | $2.6B | $1.0B | ||
| Q3 24 | $2.6B | $1.0B | ||
| Q2 24 | $2.6B | $975.7M |
总资产FHBROCK
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $1.4B | ||
| Q3 25 | $24.1B | $1.4B | ||
| Q2 25 | $23.8B | $1.5B | ||
| Q1 25 | $23.7B | $1.4B | ||
| Q4 24 | $23.8B | $1.4B | ||
| Q3 24 | $23.8B | $1.4B | ||
| Q2 24 | $24.0B | $1.4B |
负债/权益比FHBROCK
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $35.5M | ||
| Q3 25 | $57.1M | $73.0M | ||
| Q2 25 | $136.4M | $44.9M | ||
| Q1 25 | $36.7M | $13.7M | ||
| Q4 24 | $317.5M | $19.9M | ||
| Q3 24 | $58.9M | $64.7M | ||
| Q2 24 | $78.2M | $36.5M |
自由现金流FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $26.2M | ||
| Q3 25 | $49.5M | $64.8M | ||
| Q2 25 | $125.2M | $27.3M | ||
| Q1 25 | $28.6M | $2.3M | ||
| Q4 24 | $288.7M | $14.1M | ||
| Q3 24 | $52.3M | $60.5M | ||
| Q2 24 | $72.2M | $33.5M |
自由现金流率FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 11.7% | ||
| Q3 25 | 21.9% | 20.8% | ||
| Q2 25 | 57.5% | 8.8% | ||
| Q1 25 | 13.6% | 0.8% | ||
| Q4 24 | 153.5% | 7.8% | ||
| Q3 24 | 24.9% | 21.8% | ||
| Q2 24 | 35.3% | 12.2% |
资本支出强度FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 4.1% | ||
| Q3 25 | 3.3% | 2.6% | ||
| Q2 25 | 5.2% | 5.7% | ||
| Q1 25 | 3.8% | 3.9% | ||
| Q4 24 | 15.3% | 3.3% | ||
| Q3 24 | 3.1% | 1.5% | ||
| Q2 24 | 2.9% | 1.1% |
现金转化率FHBROCK
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.86× | 1.73× | ||
| Q1 25 | 0.62× | 0.65× | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | 1.90× | ||
| Q2 24 | 1.26× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
