vs
FIRST HAWAIIAN, INC.（FHB）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是ROGERS CORP的1.1倍（$220.3M vs $200.5M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs 2.2%，领先28.5%），过去两年FIRST HAWAIIAN, INC.的营收复合增速更高（3.8% vs -3.3%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
FHB vs ROG — 直观对比
营收规模更大
FHB
是对方的1.1倍
$200.5M
净利率更高
FHB
高出28.5%
2.2%
两年增速更快
FHB
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $200.5M |
| 净利润 | $67.8M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 30.8% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 14.4% | 421.4% |
| 每股收益（稀释后） | $0.55 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBROG
| Q1 26 | $220.3M | $200.5M | ||
| Q4 25 | $225.9M | $201.5M | ||
| Q3 25 | $226.4M | $216.0M | ||
| Q2 25 | $217.5M | $202.8M | ||
| Q1 25 | $211.0M | $190.5M | ||
| Q4 24 | $188.1M | $192.2M | ||
| Q3 24 | $210.0M | $210.3M | ||
| Q2 24 | $204.6M | $214.2M |
净利润FHBROG
| Q1 26 | $67.8M | $4.5M | ||
| Q4 25 | $69.9M | $4.6M | ||
| Q3 25 | $73.8M | $8.6M | ||
| Q2 25 | $73.2M | $-73.6M | ||
| Q1 25 | $59.2M | $-1.4M | ||
| Q4 24 | $52.5M | $-500.0K | ||
| Q3 24 | $61.5M | $10.7M | ||
| Q2 24 | $61.9M | $8.1M |
毛利率FHBROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率FHBROG
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 3.5% | ||
| Q3 25 | 42.5% | 7.3% | ||
| Q2 25 | 40.5% | -33.3% | ||
| Q1 25 | 36.5% | -0.2% | ||
| Q4 24 | 34.4% | -6.6% | ||
| Q3 24 | 36.4% | 6.9% | ||
| Q2 24 | 39.5% | 5.3% |
净利率FHBROG
| Q1 26 | 30.8% | 2.2% | ||
| Q4 25 | 31.0% | 2.3% | ||
| Q3 25 | 32.6% | 4.0% | ||
| Q2 25 | 33.7% | -36.3% | ||
| Q1 25 | 28.1% | -0.7% | ||
| Q4 24 | 27.9% | -0.3% | ||
| Q3 24 | 29.3% | 5.1% | ||
| Q2 24 | 30.3% | 3.8% |
每股收益（稀释后）FHBROG
| Q1 26 | $0.55 | $0.25 | ||
| Q4 25 | $0.56 | $0.20 | ||
| Q3 25 | $0.59 | $0.48 | ||
| Q2 25 | $0.58 | $-4.00 | ||
| Q1 25 | $0.47 | $-0.08 | ||
| Q4 24 | $0.41 | $-0.04 | ||
| Q3 24 | $0.48 | $0.58 | ||
| Q2 24 | $0.48 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $1.2B |
| 总资产 | $24.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务FHBROG
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FHBROG
| Q1 26 | $2.8B | $1.2B | ||
| Q4 25 | $2.8B | $1.2B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.7B | $1.2B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.3B | ||
| Q2 24 | $2.6B | $1.3B |
总资产FHBROG
| Q1 26 | $24.3B | $1.4B | ||
| Q4 25 | $24.0B | $1.4B | ||
| Q3 25 | $24.1B | $1.4B | ||
| Q2 25 | $23.8B | $1.5B | ||
| Q1 25 | $23.7B | $1.5B | ||
| Q4 24 | $23.8B | $1.5B | ||
| Q3 24 | $23.8B | $1.5B | ||
| Q2 24 | $24.0B | $1.5B |
负债/权益比FHBROG
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流FHBROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $335.1M | $46.9M | ||
| Q3 25 | $57.1M | $28.9M | ||
| Q2 25 | $136.4M | $13.7M | ||
| Q1 25 | $36.7M | $11.7M | ||
| Q4 24 | $317.5M | $33.7M | ||
| Q3 24 | $58.9M | $42.4M | ||
| Q2 24 | $78.2M | $22.9M |
自由现金流FHBROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $303.3M | $42.2M | ||
| Q3 25 | $49.5M | $21.2M | ||
| Q2 25 | $125.2M | $5.6M | ||
| Q1 25 | $28.6M | $2.1M | ||
| Q4 24 | $288.7M | $18.3M | ||
| Q3 24 | $52.3M | $25.2M | ||
| Q2 24 | $72.2M | $8.8M |
自由现金流率FHBROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 134.3% | 20.9% | ||
| Q3 25 | 21.9% | 9.8% | ||
| Q2 25 | 57.5% | 2.8% | ||
| Q1 25 | 13.6% | 1.1% | ||
| Q4 24 | 153.5% | 9.5% | ||
| Q3 24 | 24.9% | 12.0% | ||
| Q2 24 | 35.3% | 4.1% |
资本支出强度FHBROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 14.1% | 2.3% | ||
| Q3 25 | 3.3% | 3.6% | ||
| Q2 25 | 5.2% | 4.0% | ||
| Q1 25 | 3.8% | 5.0% | ||
| Q4 24 | 15.3% | 8.0% | ||
| Q3 24 | 3.1% | 8.2% | ||
| Q2 24 | 2.9% | 6.6% |
现金转化率FHBROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 4.79× | 10.20× | ||
| Q3 25 | 0.77× | 3.36× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | 3.96× | ||
| Q2 24 | 1.26× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
ROG
暂无分部数据
