vs
FIRST HAWAIIAN, INC.（FHB）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是FIRST HAWAIIAN, INC.的1.5倍（$324.4M vs $220.3M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs 5.7%，领先25.0%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FHB vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.5倍
$220.3M
净利率更高
FHB
高出25.0%
5.7%
两年增速更快
RVLV
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $324.4M |
| 净利润 | $67.8M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 30.8% | 5.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | 14.4% | 50.4% |
| 每股收益（稀释后） | $0.55 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBRVLV
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $324.4M | ||
| Q3 25 | $226.4M | $295.6M | ||
| Q2 25 | $217.5M | $309.0M | ||
| Q1 25 | $211.0M | $296.7M | ||
| Q4 24 | $188.1M | $293.7M | ||
| Q3 24 | $210.0M | $283.1M | ||
| Q2 24 | $204.6M | $282.5M |
净利润FHBRVLV
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $18.6M | ||
| Q3 25 | $73.8M | $21.2M | ||
| Q2 25 | $73.2M | $10.2M | ||
| Q1 25 | $59.2M | $11.8M | ||
| Q4 24 | $52.5M | $12.3M | ||
| Q3 24 | $61.5M | $11.0M | ||
| Q2 24 | $61.9M | $15.4M |
毛利率FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 6.3% | ||
| Q3 25 | 42.5% | 7.1% | ||
| Q2 25 | 40.5% | 5.8% | ||
| Q1 25 | 36.5% | 5.0% | ||
| Q4 24 | 34.4% | 3.9% | ||
| Q3 24 | 36.4% | 5.0% | ||
| Q2 24 | 39.5% | 5.8% |
净利率FHBRVLV
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | 5.7% | ||
| Q3 25 | 32.6% | 7.2% | ||
| Q2 25 | 33.7% | 3.3% | ||
| Q1 25 | 28.1% | 4.0% | ||
| Q4 24 | 27.9% | 4.2% | ||
| Q3 24 | 29.3% | 3.9% | ||
| Q2 24 | 30.3% | 5.4% |
每股收益（稀释后）FHBRVLV
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.27 | ||
| Q3 25 | $0.59 | $0.29 | ||
| Q2 25 | $0.58 | $0.14 | ||
| Q1 25 | $0.47 | $0.16 | ||
| Q4 24 | $0.41 | $0.18 | ||
| Q3 24 | $0.48 | $0.15 | ||
| Q2 24 | $0.48 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $512.5M |
| 总资产 | $24.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | — | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | — | $244.7M |
总债务FHBRVLV
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FHBRVLV
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $512.5M | ||
| Q3 25 | $2.7B | $490.2M | ||
| Q2 25 | $2.7B | $468.6M | ||
| Q1 25 | $2.6B | $453.4M | ||
| Q4 24 | $2.6B | $437.8M | ||
| Q3 24 | $2.6B | $420.8M | ||
| Q2 24 | $2.6B | $405.8M |
总资产FHBRVLV
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $765.0M | ||
| Q3 25 | $24.1B | $751.3M | ||
| Q2 25 | $23.8B | $722.9M | ||
| Q1 25 | $23.7B | $713.9M | ||
| Q4 24 | $23.8B | $665.5M | ||
| Q3 24 | $23.8B | $670.9M | ||
| Q2 24 | $24.0B | $657.8M |
负债/权益比FHBRVLV
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $-10.2M | ||
| Q3 25 | $57.1M | $11.8M | ||
| Q2 25 | $136.4M | $12.6M | ||
| Q1 25 | $36.7M | $45.1M | ||
| Q4 24 | $317.5M | $3.9M | ||
| Q3 24 | $58.9M | $9.1M | ||
| Q2 24 | $78.2M | $-24.7M |
自由现金流FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $-13.3M | ||
| Q3 25 | $49.5M | $7.5M | ||
| Q2 25 | $125.2M | $10.4M | ||
| Q1 25 | $28.6M | $43.4M | ||
| Q4 24 | $288.7M | $2.1M | ||
| Q3 24 | $52.3M | $8.0M | ||
| Q2 24 | $72.2M | $-25.7M |
自由现金流率FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | -4.1% | ||
| Q3 25 | 21.9% | 2.5% | ||
| Q2 25 | 57.5% | 3.4% | ||
| Q1 25 | 13.6% | 14.6% | ||
| Q4 24 | 153.5% | 0.7% | ||
| Q3 24 | 24.9% | 2.8% | ||
| Q2 24 | 35.3% | -9.1% |
资本支出强度FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 1.0% | ||
| Q3 25 | 3.3% | 1.5% | ||
| Q2 25 | 5.2% | 0.7% | ||
| Q1 25 | 3.8% | 0.6% | ||
| Q4 24 | 15.3% | 0.6% | ||
| Q3 24 | 3.1% | 0.4% | ||
| Q2 24 | 2.9% | 0.4% |
现金转化率FHBRVLV
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | -0.55× | ||
| Q3 25 | 0.77× | 0.56× | ||
| Q2 25 | 1.86× | 1.24× | ||
| Q1 25 | 0.62× | 3.82× | ||
| Q4 24 | 6.05× | 0.32× | ||
| Q3 24 | 0.96× | 0.83× | ||
| Q2 24 | 1.26× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
