vs
FIRST HAWAIIAN, INC.（FHB）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是FIRST HAWAIIAN, INC.的1.6倍（$362.7M vs $220.3M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs -10.7%，领先41.4%），过去两年世纪互联的营收复合增速更高（17.4% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
FHB vs VNET — 直观对比
营收规模更大
VNET
是对方的1.6倍
$220.3M
净利率更高
FHB
高出41.4%
-10.7%
两年增速更快
VNET
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $362.7M |
| 净利润 | $67.8M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 30.8% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | 14.4% | — |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBVNET
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | — | ||
| Q3 25 | $226.4M | $362.7M | ||
| Q2 25 | $217.5M | — | ||
| Q1 25 | $211.0M | $309.5M | ||
| Q4 24 | $188.1M | — | ||
| Q3 24 | $210.0M | $302.2M | ||
| Q2 24 | $204.6M | $274.4M |
净利润FHBVNET
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | — | ||
| Q3 25 | $73.8M | $-38.7M | ||
| Q2 25 | $73.2M | — | ||
| Q1 25 | $59.2M | $-2.4M | ||
| Q4 24 | $52.5M | — | ||
| Q3 24 | $61.5M | $-2.1M | ||
| Q2 24 | $61.9M | $-1.1M |
毛利率FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | — | ||
| Q3 25 | 42.5% | 0.5% | ||
| Q2 25 | 40.5% | — | ||
| Q1 25 | 36.5% | 0.1% | ||
| Q4 24 | 34.4% | — | ||
| Q3 24 | 36.4% | 24.5% | ||
| Q2 24 | 39.5% | 0.2% |
净利率FHBVNET
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | — | ||
| Q3 25 | 32.6% | -10.7% | ||
| Q2 25 | 33.7% | — | ||
| Q1 25 | 28.1% | -0.8% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 29.3% | -0.7% | ||
| Q2 24 | 30.3% | -0.4% |
每股收益（稀释后）FHBVNET
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | — | ||
| Q3 25 | $0.59 | — | ||
| Q2 25 | $0.58 | — | ||
| Q1 25 | $0.47 | — | ||
| Q4 24 | $0.41 | — | ||
| Q3 24 | $0.48 | — | ||
| Q2 24 | $0.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $890.8M |
| 总资产 | $24.3B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M |
总债务FHBVNET
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益FHBVNET
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.7B | $890.8M | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | $927.8M | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | $902.9M | ||
| Q2 24 | $2.6B | $900.6M |
总资产FHBVNET
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | — | ||
| Q3 25 | $24.1B | $6.1B | ||
| Q2 25 | $23.8B | — | ||
| Q1 25 | $23.7B | $5.4B | ||
| Q4 24 | $23.8B | — | ||
| Q3 24 | $23.8B | $4.3B | ||
| Q2 24 | $24.0B | $4.0B |
负债/权益比FHBVNET
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | — | ||
| Q3 25 | $57.1M | $113.8M | ||
| Q2 25 | $136.4M | — | ||
| Q1 25 | $36.7M | $27.0M | ||
| Q4 24 | $317.5M | — | ||
| Q3 24 | $58.9M | $108.3M | ||
| Q2 24 | $78.2M | $55.8M |
自由现金流FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | — | ||
| Q3 25 | $49.5M | $-193.1M | ||
| Q2 25 | $125.2M | — | ||
| Q1 25 | $28.6M | $-220.0M | ||
| Q4 24 | $288.7M | — | ||
| Q3 24 | $52.3M | $-95.0M | ||
| Q2 24 | $72.2M | $-81.6M |
自由现金流率FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | — | ||
| Q3 25 | 21.9% | -53.2% | ||
| Q2 25 | 57.5% | — | ||
| Q1 25 | 13.6% | -71.1% | ||
| Q4 24 | 153.5% | — | ||
| Q3 24 | 24.9% | -31.4% | ||
| Q2 24 | 35.3% | -29.8% |
资本支出强度FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | — | ||
| Q3 25 | 3.3% | 84.6% | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 3.8% | 79.8% | ||
| Q4 24 | 15.3% | — | ||
| Q3 24 | 3.1% | 67.3% | ||
| Q2 24 | 2.9% | 50.1% |
现金转化率FHBVNET
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
VNET
暂无分部数据
