vs
Figma, Inc.（FIG）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Figma, Inc.的季度营收约是Rocket Lab Corp的1.5倍（$274.2M vs $179.7M），Rocket Lab Corp净利率更高（-29.5% vs -400.1%，领先370.7%），Figma, Inc.同比增速更快（38.0% vs 35.7%），Figma, Inc.自由现金流更多（$49.5M vs $-114.2M）
Figma是主打界面设计的协作式网页应用，同时适配macOS与Windows桌面端，支持离线使用。产品聚焦UI/UX设计场景，内置矢量图形编辑、原型制作工具，主打多人实时协作，安卓及iOS移动端应用可支持用户在手机、平板上随时查看并交互预览设计原型。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
FIG vs RKLB — 直观对比
营收规模更大
FIG
是对方的1.5倍
$179.7M
营收增速更快
FIG
高出2.3%
35.7%
净利率更高
RKLB
高出370.7%
-400.1%
自由现金流更多
FIG
多$163.6M
$-114.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $274.2M | $179.7M |
| 净利润 | $-1.1B | $-52.9M |
| 毛利率 | 69.4% | 38.0% |
| 营业利润率 | -414.6% | -28.4% |
| 净利率 | -400.1% | -29.5% |
| 营收同比 | 38.0% | 35.7% |
| 净利润同比 | -6933.0% | -1.1% |
| 每股收益（稀释后） | $-2.72 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIGRKLB
| Q4 25 | — | $179.7M | ||
| Q3 25 | $274.2M | $155.1M | ||
| Q2 25 | $249.6M | $144.5M | ||
| Q1 25 | — | $122.6M | ||
| Q4 24 | — | $132.4M | ||
| Q3 24 | $198.6M | $104.8M | ||
| Q2 24 | $177.2M | $106.3M | ||
| Q1 24 | — | $92.8M |
净利润FIGRKLB
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $-1.1B | $-18.3M | ||
| Q2 25 | $28.2M | $-66.4M | ||
| Q1 25 | — | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $-15.6M | $-51.9M | ||
| Q2 24 | $-827.9M | $-41.6M | ||
| Q1 24 | — | $-44.3M |
毛利率FIGRKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | 69.4% | 37.0% | ||
| Q2 25 | 88.8% | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | 90.6% | 26.7% | ||
| Q2 24 | 77.7% | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率FIGRKLB
| Q4 25 | — | -28.4% | ||
| Q3 25 | -414.6% | -38.0% | ||
| Q2 25 | 0.8% | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | -23.8% | -49.5% | ||
| Q2 24 | -504.7% | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率FIGRKLB
| Q4 25 | — | -29.5% | ||
| Q3 25 | -400.1% | -11.8% | ||
| Q2 25 | 11.3% | -46.0% | ||
| Q1 25 | — | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | -7.9% | -49.6% | ||
| Q2 24 | -467.2% | -39.2% | ||
| Q1 24 | — | -47.7% |
每股收益（稀释后）FIGRKLB
| Q4 25 | — | $-0.09 | ||
| Q3 25 | $-2.72 | $-0.03 | ||
| Q2 25 | $0.00 | $-0.13 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | $-0.07 | $-0.10 | ||
| Q2 24 | $-4.39 | $-0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.4B | $1.7B |
| 总资产 | $2.1B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资FIGRKLB
| Q4 25 | — | $1.0B | ||
| Q3 25 | $1.6B | $976.7M | ||
| Q2 25 | $1.6B | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | $416.1M | $442.4M | ||
| Q2 24 | $586.1M | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务FIGRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益FIGRKLB
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $688.5M | ||
| Q1 25 | — | $431.3M | ||
| Q4 24 | — | $382.5M | ||
| Q3 24 | $1.2B | $419.8M | ||
| Q2 24 | $862.4M | $455.2M | ||
| Q1 24 | — | $478.9M |
总资产FIGRKLB
| Q4 25 | — | $2.3B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $2.0B | $1.6B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比FIGRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $51.2M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $49.5M | $-114.2M |
| 自由现金流率自由现金流/营收 | 18.0% | -63.6% |
| 资本支出强度资本支出/营收 | 0.6% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流FIGRKLB
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $51.2M | $-23.5M | ||
| Q2 25 | — | $-23.2M | ||
| Q1 25 | — | $-54.2M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | — | $-30.9M | ||
| Q2 24 | — | $-13.0M | ||
| Q1 24 | — | $-2.6M |
自由现金流FIGRKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $49.5M | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率FIGRKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | 18.0% | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度FIGRKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | 0.6% | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIG
| Non Us | $147.4M | 54% |
| US | $126.8M | 46% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
