vs
FIGS, Inc.（FIGS）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
FIGS, Inc.的季度营收约是Ranger Energy Services, Inc.的1.4倍（$201.9M vs $142.2M），FIGS, Inc.净利率更高（9.2% vs 2.3%，领先6.9%），FIGS, Inc.同比增速更快（33.0% vs -0.6%），FIGS, Inc.自由现金流更多（$58.1M vs $17.1M），过去两年FIGS, Inc.的营收复合增速更高（30.1% vs 1.9%）
FIGS是一家总部位于美国加利福尼亚州圣莫尼卡的服饰企业，由希瑟·哈森与特里娜·斯皮尔于2013年共同创立，二人目前共同担任首席执行官。品牌专注为医疗从业者提供医用刷手服及相关专业产品，是医疗工装领域的知名品牌。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
FIGS vs RNGR — 直观对比
营收规模更大
FIGS
是对方的1.4倍
$142.2M
营收增速更快
FIGS
高出33.6%
-0.6%
净利率更高
FIGS
高出6.9%
2.3%
自由现金流更多
FIGS
多$41.0M
$17.1M
两年增速更快
FIGS
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $201.9M | $142.2M |
| 净利润 | $18.5M | $3.2M |
| 毛利率 | 62.9% | — |
| 营业利润率 | 9.3% | 2.3% |
| 净利率 | 9.2% | 2.3% |
| 营收同比 | 33.0% | -0.6% |
| 净利润同比 | 881.8% | -44.8% |
| 每股收益（稀释后） | $0.10 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIGSRNGR
| Q4 25 | $201.9M | $142.2M | ||
| Q3 25 | $151.7M | $128.9M | ||
| Q2 25 | $152.6M | $140.6M | ||
| Q1 25 | $124.9M | $135.2M | ||
| Q4 24 | $151.8M | $143.1M | ||
| Q3 24 | $140.2M | $153.0M | ||
| Q2 24 | $144.2M | $138.1M | ||
| Q1 24 | $119.3M | $136.9M |
净利润FIGSRNGR
| Q4 25 | $18.5M | $3.2M | ||
| Q3 25 | $8.7M | $1.2M | ||
| Q2 25 | $7.1M | $7.3M | ||
| Q1 25 | $-102.0K | $600.0K | ||
| Q4 24 | $1.9M | $5.8M | ||
| Q3 24 | $-1.7M | $8.7M | ||
| Q2 24 | $1.1M | $4.7M | ||
| Q1 24 | $1.4M | $-800.0K |
毛利率FIGSRNGR
| Q4 25 | 62.9% | — | ||
| Q3 25 | 69.9% | — | ||
| Q2 25 | 67.0% | — | ||
| Q1 25 | 67.6% | — | ||
| Q4 24 | 67.3% | — | ||
| Q3 24 | 67.1% | — | ||
| Q2 24 | 67.4% | — | ||
| Q1 24 | 68.9% | — |
营业利润率FIGSRNGR
| Q4 25 | 9.3% | 2.3% | ||
| Q3 25 | 6.4% | 2.0% | ||
| Q2 25 | 6.5% | 6.1% | ||
| Q1 25 | -0.2% | 0.7% | ||
| Q4 24 | 5.9% | 6.2% | ||
| Q3 24 | -6.2% | 8.4% | ||
| Q2 24 | 1.1% | 5.3% | ||
| Q1 24 | 0.4% | -0.4% |
净利率FIGSRNGR
| Q4 25 | 9.2% | 2.3% | ||
| Q3 25 | 5.8% | 0.9% | ||
| Q2 25 | 4.7% | 5.2% | ||
| Q1 25 | -0.1% | 0.4% | ||
| Q4 24 | 1.2% | 4.1% | ||
| Q3 24 | -1.2% | 5.7% | ||
| Q2 24 | 0.8% | 3.4% | ||
| Q1 24 | 1.2% | -0.6% |
每股收益（稀释后）FIGSRNGR
| Q4 25 | $0.10 | $0.14 | ||
| Q3 25 | $0.05 | $0.05 | ||
| Q2 25 | $0.04 | $0.32 | ||
| Q1 25 | $0.00 | $0.03 | ||
| Q4 24 | $0.01 | $0.24 | ||
| Q3 24 | $-0.01 | $0.39 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $0.01 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $82.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $437.5M | $300.1M |
| 总资产 | $580.0M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIGSRNGR
| Q4 25 | $82.0M | $10.3M | ||
| Q3 25 | $46.5M | $45.2M | ||
| Q2 25 | $50.8M | $48.9M | ||
| Q1 25 | $90.0M | $40.3M | ||
| Q4 24 | $85.6M | $40.9M | ||
| Q3 24 | $124.1M | $14.8M | ||
| Q2 24 | $131.8M | $8.7M | ||
| Q1 24 | $155.3M | $11.1M |
总债务FIGSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益FIGSRNGR
| Q4 25 | $437.5M | $300.1M | ||
| Q3 25 | $413.3M | $270.0M | ||
| Q2 25 | $396.5M | $276.9M | ||
| Q1 25 | $381.5M | $272.6M | ||
| Q4 24 | $377.1M | $273.8M | ||
| Q3 24 | $403.5M | $267.6M | ||
| Q2 24 | $401.7M | $260.5M | ||
| Q1 24 | $389.9M | $261.7M |
总资产FIGSRNGR
| Q4 25 | $580.0M | $419.3M | ||
| Q3 25 | $544.7M | $372.8M | ||
| Q2 25 | $517.1M | $381.7M | ||
| Q1 25 | $522.3M | $376.5M | ||
| Q4 24 | $509.8M | $381.6M | ||
| Q3 24 | $542.5M | $373.9M | ||
| Q2 24 | $526.0M | $359.6M | ||
| Q1 24 | $510.9M | $355.5M |
负债/权益比FIGSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $58.1M | $17.1M |
| 自由现金流率自由现金流/营收 | 28.8% | 12.0% |
| 资本支出强度资本支出/营收 | 1.4% | 4.9% |
| 现金转化率经营现金流/净利润 | 3.29× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $53.0M | $42.9M |
8季度趋势，按日历期对齐
经营现金流FIGSRNGR
| Q4 25 | $60.9M | $24.1M | ||
| Q3 25 | $3.4M | $13.6M | ||
| Q2 25 | $-12.4M | $20.7M | ||
| Q1 25 | $9.2M | $10.6M | ||
| Q4 24 | $30.4M | $32.7M | ||
| Q3 24 | $22.6M | $17.7M | ||
| Q2 24 | $16.5M | $22.1M | ||
| Q1 24 | $11.6M | $12.0M |
自由现金流FIGSRNGR
| Q4 25 | $58.1M | $17.1M | ||
| Q3 25 | $531.0K | $8.0M | ||
| Q2 25 | $-13.5M | $14.4M | ||
| Q1 25 | $7.9M | $3.4M | ||
| Q4 24 | $27.1M | $27.3M | ||
| Q3 24 | $18.4M | $10.8M | ||
| Q2 24 | $7.5M | $6.8M | ||
| Q1 24 | $11.1M | $5.5M |
自由现金流率FIGSRNGR
| Q4 25 | 28.8% | 12.0% | ||
| Q3 25 | 0.4% | 6.2% | ||
| Q2 25 | -8.9% | 10.2% | ||
| Q1 25 | 6.3% | 2.5% | ||
| Q4 24 | 17.8% | 19.1% | ||
| Q3 24 | 13.1% | 7.1% | ||
| Q2 24 | 5.2% | 4.9% | ||
| Q1 24 | 9.3% | 4.0% |
资本支出强度FIGSRNGR
| Q4 25 | 1.4% | 4.9% | ||
| Q3 25 | 1.9% | 4.3% | ||
| Q2 25 | 0.7% | 4.5% | ||
| Q1 25 | 1.0% | 5.3% | ||
| Q4 24 | 2.2% | 3.8% | ||
| Q3 24 | 3.0% | 4.5% | ||
| Q2 24 | 6.2% | 11.1% | ||
| Q1 24 | 0.4% | 4.7% |
现金转化率FIGSRNGR
| Q4 25 | 3.29× | 7.53× | ||
| Q3 25 | 0.39× | 11.33× | ||
| Q2 25 | -1.75× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 16.14× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 15.04× | 4.70× | ||
| Q1 24 | 8.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
