vs
Fidelis Insurance Holdings Ltd（FIHL）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是Fidelis Insurance Holdings Ltd的1.4倍（$906.4M vs $651.9M），Fidelis Insurance Holdings Ltd净利率更高（20.0% vs 11.9%，领先8.1%），Rollins, Inc.同比增速更快（10.2% vs -5.0%），Fidelis Insurance Holdings Ltd自由现金流更多（$154.6M vs $111.2M）
Fidelis Insurance Holdings Ltd是总部位于百慕大的全球特种保险与再保险服务商，提供财产、意外伤害、海事、航空等领域的定制化风险保障方案，服务范围覆盖北美、欧洲等地区的企业及机构客户。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FIHL vs ROL — 直观对比
营收规模更大
ROL
是对方的1.4倍
$651.9M
营收增速更快
ROL
高出15.2%
-5.0%
净利率更高
FIHL
高出8.1%
11.9%
自由现金流更多
FIHL
多$43.4M
$111.2M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $651.9M | $906.4M |
| 净利润 | $130.5M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 24.7% | 16.1% |
| 净利率 | 20.0% | 11.9% |
| 营收同比 | -5.0% | 10.2% |
| 净利润同比 | 29.7% | 2.5% |
| 每股收益（稀释后） | $1.24 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIHLROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | — | $912.9M | ||
| Q3 25 | $651.9M | $1.0B | ||
| Q2 25 | $589.3M | $999.5M | ||
| Q1 25 | $658.4M | $822.5M | ||
| Q4 24 | — | $832.2M | ||
| Q3 24 | $686.1M | $916.3M | ||
| Q2 24 | $540.1M | $891.9M |
净利润FIHLROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | — | $116.4M | ||
| Q3 25 | $130.5M | $163.5M | ||
| Q2 25 | $19.7M | $141.5M | ||
| Q1 25 | $-42.5M | $105.2M | ||
| Q4 24 | — | $105.7M | ||
| Q3 24 | $100.6M | $136.9M | ||
| Q2 24 | $53.7M | $129.4M |
营业利润率FIHLROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | 24.7% | 21.9% | ||
| Q2 25 | 3.8% | 19.8% | ||
| Q1 25 | -7.6% | 17.3% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | 17.2% | 20.9% | ||
| Q2 24 | 11.6% | 20.4% |
净利率FIHLROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | 20.0% | 15.9% | ||
| Q2 25 | 3.3% | 14.2% | ||
| Q1 25 | -6.5% | 12.8% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | 14.7% | 14.9% | ||
| Q2 24 | 9.9% | 14.5% |
每股收益（稀释后）FIHLROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.24 | ||
| Q3 25 | $1.24 | $0.34 | ||
| Q2 25 | $0.18 | $0.29 | ||
| Q1 25 | $-0.38 | $0.22 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | $0.88 | $0.28 | ||
| Q2 24 | $0.46 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $892.5M | $116.5M |
| 总债务越低越好 | $842.9M | $650.6M |
| 股东权益账面价值 | $2.4B | $1.4B |
| 总资产 | $12.5B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.35× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资FIHLROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $892.5M | $127.4M | ||
| Q2 25 | $919.4M | $123.0M | ||
| Q1 25 | $733.4M | $201.2M | ||
| Q4 24 | — | $89.6M | ||
| Q3 24 | $806.8M | $95.3M | ||
| Q2 24 | $628.6M | $106.7M |
总债务FIHLROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | $842.9M | $485.7M | ||
| Q2 25 | $842.6M | $485.3M | ||
| Q1 25 | $449.1M | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | $448.8M | — | ||
| Q2 24 | $448.6M | — |
股东权益FIHLROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $2.4B | $1.5B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $2.6B | $1.3B | ||
| Q2 24 | $2.5B | $1.2B |
总资产FIHLROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | $12.5B | $3.2B | ||
| Q2 25 | $13.0B | $3.2B | ||
| Q1 25 | $12.8B | $2.9B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $11.7B | $2.8B | ||
| Q2 24 | $11.9B | $2.8B |
负债/权益比FIHLROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | 0.35× | 0.32× | ||
| Q2 25 | 0.36× | 0.34× | ||
| Q1 25 | 0.19× | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.2M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $154.6M | $111.2M |
| 自由现金流率自由现金流/营收 | 23.7% | 12.3% |
| 资本支出强度资本支出/营收 | 0.1% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.19× | 1.10× |
| 过去12个月自由现金流最近4个季度 | $-320.9M | $621.1M |
8季度趋势，按日历期对齐
经营现金流FIHLROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | — | $164.7M | ||
| Q3 25 | $155.2M | $191.3M | ||
| Q2 25 | $-359.2M | $175.1M | ||
| Q1 25 | $-433.1M | $146.9M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | $318.9M | $146.9M | ||
| Q2 24 | $208.5M | $145.1M |
自由现金流FIHLROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | $154.6M | $182.8M | ||
| Q2 25 | $-359.3M | $168.0M | ||
| Q1 25 | $-433.4M | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | $317.2M | $139.4M | ||
| Q2 24 | $206.6M | $136.4M |
自由现金流率FIHLROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | 23.7% | 17.8% | ||
| Q2 25 | -61.0% | 16.8% | ||
| Q1 25 | -65.8% | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | 46.2% | 15.2% | ||
| Q2 24 | 38.3% | 15.3% |
资本支出强度FIHLROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | 0.1% | 0.8% | ||
| Q2 25 | 0.0% | 0.7% | ||
| Q1 25 | 0.0% | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 0.2% | 0.8% | ||
| Q2 24 | 0.4% | 1.0% |
现金转化率FIHLROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | 1.19× | 1.17× | ||
| Q2 25 | -18.23× | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | 3.17× | 1.07× | ||
| Q2 24 | 3.88× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
