vs
FTAI Infrastructure Inc.（FIP）与WisdomTree, Inc.（WT）财务数据对比。点击上方公司名可切换其他公司
FTAI Infrastructure Inc.的季度营收约是WisdomTree, Inc.的1.2倍（$188.4M vs $159.5M），WisdomTree, Inc.净利率更高（25.5% vs -79.7%，领先105.2%），FTAI Infrastructure Inc.同比增速更快（95.9% vs 47.5%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs 22.1%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
WisdomTree, Inc.是总部位于纽约的全球ETF（交易型开放式指数基金）及交易所交易产品发行方与资产管理机构，2006年6月推出首批ETF产品，目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场，产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
FIP vs WT — 直观对比
营收规模更大
FIP
是对方的1.2倍
$159.5M
营收增速更快
FIP
高出48.3%
47.5%
净利率更高
WT
高出105.2%
-79.7%
两年增速更快
FIP
近两年复合增速
22.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $159.5M |
| 净利润 | $-150.2M | $40.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 37.2% |
| 净利率 | -79.7% | 25.5% |
| 营收同比 | 95.9% | 47.5% |
| 净利润同比 | -387.6% | 76.4% |
| 每股收益（稀释后） | $-1.32 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPWT
| Q1 26 | $188.4M | $159.5M | ||
| Q4 25 | $143.5M | $147.4M | ||
| Q3 25 | $140.6M | $125.6M | ||
| Q2 25 | $122.3M | $112.6M | ||
| Q1 25 | $96.2M | $108.1M | ||
| Q4 24 | $80.8M | $110.7M | ||
| Q3 24 | $83.3M | $113.2M | ||
| Q2 24 | $84.9M | $107.0M |
净利润FIPWT
| Q1 26 | $-150.2M | $40.6M | ||
| Q4 25 | $-97.7M | $40.0M | ||
| Q3 25 | $-104.5M | $19.7M | ||
| Q2 25 | $-70.0M | $24.8M | ||
| Q1 25 | $120.2M | $24.6M | ||
| Q4 24 | $-124.7M | $27.3M | ||
| Q3 24 | $-43.0M | $-4.5M | ||
| Q2 24 | $-48.1M | $21.8M |
营业利润率FIPWT
| Q1 26 | — | 37.2% | ||
| Q4 25 | -45.7% | 40.5% | ||
| Q3 25 | -70.8% | 36.3% | ||
| Q2 25 | -56.4% | 30.8% | ||
| Q1 25 | 81.8% | 31.6% | ||
| Q4 24 | -152.7% | 31.7% | ||
| Q3 24 | -51.7% | 36.0% | ||
| Q2 24 | -56.4% | 31.3% |
净利率FIPWT
| Q1 26 | -79.7% | 25.5% | ||
| Q4 25 | -68.1% | 27.1% | ||
| Q3 25 | -74.4% | 15.7% | ||
| Q2 25 | -57.2% | 22.0% | ||
| Q1 25 | 125.0% | 22.8% | ||
| Q4 24 | -154.4% | 24.7% | ||
| Q3 24 | -51.6% | -4.0% | ||
| Q2 24 | -56.7% | 20.3% |
每股收益（稀释后）FIPWT
| Q1 26 | $-1.32 | $0.28 | ||
| Q4 25 | $-1.04 | $0.28 | ||
| Q3 25 | $-1.38 | $0.13 | ||
| Q2 25 | $-0.73 | $0.17 | ||
| Q1 25 | $0.89 | $0.17 | ||
| Q4 24 | $-1.21 | $0.20 | ||
| Q3 24 | $-0.45 | $-0.13 | ||
| Q2 24 | $-0.52 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-122.5K | — |
| 总资产 | $5.7B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIPWT
| Q1 26 | $37.9M | — | ||
| Q4 25 | $57.4M | — | ||
| Q3 25 | $34.7M | — | ||
| Q2 25 | $33.6M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $20.3M | — | ||
| Q2 24 | $33.1M | $132.5M |
总债务FIPWT
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — |
股东权益FIPWT
| Q1 26 | $-122.5K | — | ||
| Q4 25 | $21.3M | $413.7M | ||
| Q3 25 | $181.1M | $373.4M | ||
| Q2 25 | $375.5M | $445.1M | ||
| Q1 25 | $476.2M | $415.6M | ||
| Q4 24 | $202.7M | $400.0M | ||
| Q3 24 | $370.8M | $374.9M | ||
| Q2 24 | $394.8M | $445.6M |
总资产FIPWT
| Q1 26 | $5.7B | $1.8B | ||
| Q4 25 | $5.7B | $1.5B | ||
| Q3 25 | $5.5B | $1.4B | ||
| Q2 25 | $4.4B | $1.1B | ||
| Q1 25 | $4.1B | $1.0B | ||
| Q4 24 | $2.4B | $1.0B | ||
| Q3 24 | $2.4B | $1.0B | ||
| Q2 24 | $2.5B | $964.1M |
负债/权益比FIPWT
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FIPWT
| Q1 26 | $-69.4M | $18.0M | ||
| Q4 25 | $-2.8M | $147.9M | ||
| Q3 25 | $-24.4M | $48.1M | ||
| Q2 25 | $-5.2M | $38.8M | ||
| Q1 25 | $-85.7M | $6.4M | ||
| Q4 24 | $-8.1M | $113.5M | ||
| Q3 24 | $14.2M | $47.7M | ||
| Q2 24 | $-17.6M | $32.2M |
自由现金流FIPWT
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | $147.7M | ||
| Q3 25 | $-90.7M | $48.0M | ||
| Q2 25 | $-87.5M | $38.7M | ||
| Q1 25 | $-151.7M | $6.3M | ||
| Q4 24 | $-34.3M | $113.3M | ||
| Q3 24 | $-11.7M | $47.7M | ||
| Q2 24 | $-32.1M | $32.2M |
自由现金流率FIPWT
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | 100.2% | ||
| Q3 25 | -64.5% | 38.2% | ||
| Q2 25 | -71.6% | 34.4% | ||
| Q1 25 | -157.7% | 5.9% | ||
| Q4 24 | -42.4% | 102.4% | ||
| Q3 24 | -14.0% | 42.1% | ||
| Q2 24 | -37.9% | 30.1% |
资本支出强度FIPWT
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 0.1% | ||
| Q3 25 | 47.2% | 0.0% | ||
| Q2 25 | 67.3% | 0.1% | ||
| Q1 25 | 68.6% | 0.0% | ||
| Q4 24 | 32.5% | 0.1% | ||
| Q3 24 | 31.1% | 0.0% | ||
| Q2 24 | 17.2% | 0.0% |
现金转化率FIPWT
| Q1 26 | — | 0.44× | ||
| Q4 25 | — | 3.70× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | -0.71× | 0.26× | ||
| Q4 24 | — | 4.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIP
暂无分部数据
WT
| Advisory fees | $134.9M | 85% |
| Other | $6.1M | 4% |
| Third-party distribution fees | $5.8M | 4% |
| Management fees | $5.2M | 3% |
| Sales and business development | $4.2M | 3% |
| Professional fees | $3.3M | 2% |
