vs
FTAI Infrastructure Inc.（FIP）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
EXPRO GROUP HOLDINGS N.V.的季度营收约是FTAI Infrastructure Inc.的2.0倍（$367.6M vs $188.4M），FTAI Infrastructure Inc.同比增速更快（95.9% vs -6.0%），过去两年FTAI Infrastructure Inc.的营收复合增速更高（49.0% vs -11.5%）
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产，主要面向北美市场，聚焦拥有稳定长期现金流、合同约定收入流的项目，为利益相关方创造可持续回报。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
FIP vs XPRO — 直观对比
营收规模更大
XPRO
是对方的2.0倍
$188.4M
营收增速更快
FIP
高出101.8%
-6.0%
两年增速更快
FIP
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.4M | $367.6M |
| 净利润 | $-150.2M | — |
| 毛利率 | — | 6.7% |
| 营业利润率 | — | 0.0% |
| 净利率 | -79.7% | — |
| 营收同比 | 95.9% | -6.0% |
| 净利润同比 | -387.6% | — |
| 每股收益（稀释后） | $-1.32 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIPXPRO
| Q1 26 | $188.4M | $367.6M | ||
| Q4 25 | $143.5M | $382.1M | ||
| Q3 25 | $140.6M | $411.4M | ||
| Q2 25 | $122.3M | $422.7M | ||
| Q1 25 | $96.2M | $390.9M | ||
| Q4 24 | $80.8M | $436.8M | ||
| Q3 24 | $83.3M | $422.8M | ||
| Q2 24 | $84.9M | $469.6M |
净利润FIPXPRO
| Q1 26 | $-150.2M | — | ||
| Q4 25 | $-97.7M | $5.8M | ||
| Q3 25 | $-104.5M | $14.0M | ||
| Q2 25 | $-70.0M | $18.0M | ||
| Q1 25 | $120.2M | $13.9M | ||
| Q4 24 | $-124.7M | $23.0M | ||
| Q3 24 | $-43.0M | $16.3M | ||
| Q2 24 | $-48.1M | $15.3M |
毛利率FIPXPRO
| Q1 26 | — | 6.7% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率FIPXPRO
| Q1 26 | — | 0.0% | ||
| Q4 25 | -45.7% | 3.1% | ||
| Q3 25 | -70.8% | 6.4% | ||
| Q2 25 | -56.4% | 7.7% | ||
| Q1 25 | 81.8% | 2.6% | ||
| Q4 24 | -152.7% | 7.3% | ||
| Q3 24 | -51.7% | 6.2% | ||
| Q2 24 | -56.4% | 5.9% |
净利率FIPXPRO
| Q1 26 | -79.7% | — | ||
| Q4 25 | -68.1% | 1.5% | ||
| Q3 25 | -74.4% | 3.4% | ||
| Q2 25 | -57.2% | 4.3% | ||
| Q1 25 | 125.0% | 3.6% | ||
| Q4 24 | -154.4% | 5.3% | ||
| Q3 24 | -51.6% | 3.8% | ||
| Q2 24 | -56.7% | 3.3% |
每股收益（稀释后）FIPXPRO
| Q1 26 | $-1.32 | $0.05 | ||
| Q4 25 | $-1.04 | $0.05 | ||
| Q3 25 | $-1.38 | $0.12 | ||
| Q2 25 | $-0.73 | $0.16 | ||
| Q1 25 | $0.89 | $0.12 | ||
| Q4 24 | $-1.21 | $0.20 | ||
| Q3 24 | $-0.45 | $0.14 | ||
| Q2 24 | $-0.52 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $170.7M |
| 总债务越低越好 | — | $79.1M |
| 股东权益账面价值 | $-122.5K | $1.5B |
| 总资产 | $5.7B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资FIPXPRO
| Q1 26 | $37.9M | $170.7M | ||
| Q4 25 | $57.4M | $196.1M | ||
| Q3 25 | $34.7M | $197.9M | ||
| Q2 25 | $33.6M | $206.8M | ||
| Q1 25 | $26.3M | $179.3M | ||
| Q4 24 | $27.8M | $183.0M | ||
| Q3 24 | $20.3M | $165.7M | ||
| Q2 24 | $33.1M | $133.5M |
总债务FIPXPRO
| Q1 26 | — | $79.1M | ||
| Q4 25 | $3.8B | $79.1M | ||
| Q3 25 | $3.7B | $99.1M | ||
| Q2 25 | $3.1B | $121.1M | ||
| Q1 25 | $2.8B | $121.1M | ||
| Q4 24 | $1.6B | $121.1M | ||
| Q3 24 | $1.5B | $121.1M | ||
| Q2 24 | $1.6B | $121.1M |
股东权益FIPXPRO
| Q1 26 | $-122.5K | $1.5B | ||
| Q4 25 | $21.3M | $1.5B | ||
| Q3 25 | $181.1M | $1.5B | ||
| Q2 25 | $375.5M | $1.5B | ||
| Q1 25 | $476.2M | $1.5B | ||
| Q4 24 | $202.7M | $1.5B | ||
| Q3 24 | $370.8M | $1.5B | ||
| Q2 24 | $394.8M | $1.5B |
总资产FIPXPRO
| Q1 26 | $5.7B | $2.2B | ||
| Q4 25 | $5.7B | $2.3B | ||
| Q3 25 | $5.5B | $2.3B | ||
| Q2 25 | $4.4B | $2.3B | ||
| Q1 25 | $4.1B | $2.3B | ||
| Q4 24 | $2.4B | $2.3B | ||
| Q3 24 | $2.4B | $2.3B | ||
| Q2 24 | $2.5B | $2.3B |
负债/权益比FIPXPRO
| Q1 26 | — | 0.05× | ||
| Q4 25 | 176.99× | 0.05× | ||
| Q3 25 | 20.59× | 0.07× | ||
| Q2 25 | 8.21× | 0.08× | ||
| Q1 25 | 5.79× | 0.08× | ||
| Q4 24 | 7.84× | 0.08× | ||
| Q3 24 | 4.14× | 0.08× | ||
| Q2 24 | 3.94× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-69.4M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | — | $23.2M |
| 自由现金流率自由现金流/营收 | — | 6.3% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $112.6M |
8季度趋势，按日历期对齐
经营现金流FIPXPRO
| Q1 26 | $-69.4M | $25.3M | ||
| Q4 25 | $-2.8M | $57.1M | ||
| Q3 25 | $-24.4M | $63.2M | ||
| Q2 25 | $-5.2M | $48.4M | ||
| Q1 25 | $-85.7M | $41.5M | ||
| Q4 24 | $-8.1M | $97.4M | ||
| Q3 24 | $14.2M | $55.3M | ||
| Q2 24 | $-17.6M | $-13.2M |
自由现金流FIPXPRO
| Q1 26 | — | $23.2M | ||
| Q4 25 | $-68.6M | $23.2M | ||
| Q3 25 | $-90.7M | $39.0M | ||
| Q2 25 | $-87.5M | $27.2M | ||
| Q1 25 | $-151.7M | $8.4M | ||
| Q4 24 | $-34.3M | $53.0M | ||
| Q3 24 | $-11.7M | $23.3M | ||
| Q2 24 | $-32.1M | $-49.5M |
自由现金流率FIPXPRO
| Q1 26 | — | 6.3% | ||
| Q4 25 | -47.8% | 6.1% | ||
| Q3 25 | -64.5% | 9.5% | ||
| Q2 25 | -71.6% | 6.4% | ||
| Q1 25 | -157.7% | 2.1% | ||
| Q4 24 | -42.4% | 12.1% | ||
| Q3 24 | -14.0% | 5.5% | ||
| Q2 24 | -37.9% | -10.5% |
资本支出强度FIPXPRO
| Q1 26 | — | 1.2% | ||
| Q4 25 | 45.9% | 8.9% | ||
| Q3 25 | 47.2% | 5.9% | ||
| Q2 25 | 67.3% | 5.0% | ||
| Q1 25 | 68.6% | 8.5% | ||
| Q4 24 | 32.5% | 10.2% | ||
| Q3 24 | 31.1% | 7.6% | ||
| Q2 24 | 17.2% | 7.7% |
现金转化率FIPXPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 9.89× | ||
| Q3 25 | — | 4.52× | ||
| Q2 25 | — | 2.69× | ||
| Q1 25 | -0.71× | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | — | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
