vs
Fidelity National Information Services（FIS）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是Fidelity National Information Services的1.4倍（$3.8B vs $2.8B），Fidelity National Information Services净利率更高（18.2% vs 1.5%，领先16.6%），Fidelity National Information Services同比增速更快（8.1% vs 2.7%），Fidelity National Information Services自由现金流更多（$739.0M vs $-447.3M），过去两年Fidelity National Information Services的营收复合增速更高（6.8% vs -0.3%）
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
FIS vs SWK — 直观对比
营收规模更大
SWK
是对方的1.4倍
$2.8B
营收增速更快
FIS
高出5.4%
2.7%
净利率更高
FIS
高出16.6%
1.5%
自由现金流更多
FIS
多$1.2B
$-447.3M
两年增速更快
FIS
近两年复合增速
-0.3%
损益表 — Q4 FY2025 vs Q1 FY2027
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $3.8B |
| 净利润 | $511.0M | $59.6M |
| 毛利率 | 38.3% | 30.1% |
| 营业利润率 | 18.8% | 4.2% |
| 净利率 | 18.2% | 1.5% |
| 营收同比 | 8.1% | 2.7% |
| 净利润同比 | 97.3% | -34.1% |
| 每股收益（稀释后） | $0.98 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FISSWK
| Q1 26 | — | $3.8B | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.7B | $3.8B | ||
| Q2 25 | $2.6B | $3.9B | ||
| Q1 25 | $2.5B | $3.7B | ||
| Q4 24 | $2.6B | $3.7B | ||
| Q3 24 | $2.6B | $3.8B | ||
| Q2 24 | $2.5B | $4.0B |
净利润FISSWK
| Q1 26 | — | $59.6M | ||
| Q4 25 | $511.0M | — | ||
| Q3 25 | $264.0M | $51.4M | ||
| Q2 25 | $-470.0M | $101.9M | ||
| Q1 25 | $77.0M | $90.4M | ||
| Q4 24 | $259.0M | $194.9M | ||
| Q3 24 | $224.0M | $91.1M | ||
| Q2 24 | $243.0M | $-11.2M |
毛利率FISSWK
| Q1 26 | — | 30.1% | ||
| Q4 25 | 38.3% | — | ||
| Q3 25 | 37.8% | 31.4% | ||
| Q2 25 | 36.4% | 27.0% | ||
| Q1 25 | 34.7% | 29.9% | ||
| Q4 24 | 36.9% | 30.8% | ||
| Q3 24 | 38.0% | 29.9% | ||
| Q2 24 | 38.2% | 28.4% |
营业利润率FISSWK
| Q1 26 | — | 4.2% | ||
| Q4 25 | 18.8% | — | ||
| Q3 25 | 16.8% | — | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 13.7% | — | ||
| Q4 24 | 18.5% | 3.4% | ||
| Q3 24 | 19.1% | 10.6% | ||
| Q2 24 | 15.2% | 9.5% |
净利率FISSWK
| Q1 26 | — | 1.5% | ||
| Q4 25 | 18.2% | — | ||
| Q3 25 | 9.7% | 1.4% | ||
| Q2 25 | -18.0% | 2.6% | ||
| Q1 25 | 3.0% | 2.4% | ||
| Q4 24 | 10.0% | 5.2% | ||
| Q3 24 | 8.7% | 2.4% | ||
| Q2 24 | 9.8% | -0.3% |
每股收益（稀释后）FISSWK
| Q1 26 | — | $0.39 | ||
| Q4 25 | $0.98 | — | ||
| Q3 25 | $0.50 | $0.34 | ||
| Q2 25 | $-0.90 | $0.67 | ||
| Q1 25 | $0.15 | $0.60 | ||
| Q4 24 | $0.51 | $1.29 | ||
| Q3 24 | $0.41 | $0.60 | ||
| Q2 24 | $0.44 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.0M | $333.7M |
| 总债务越低越好 | $9.1B | $6.4B |
| 股东权益账面价值 | $13.9B | — |
| 总资产 | $33.5B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资FISSWK
| Q1 26 | — | $333.7M | ||
| Q4 25 | $599.0M | — | ||
| Q3 25 | $571.0M | $268.3M | ||
| Q2 25 | $581.0M | $311.8M | ||
| Q1 25 | $805.0M | $344.8M | ||
| Q4 24 | $834.0M | $290.5M | ||
| Q3 24 | $1.3B | $298.7M | ||
| Q2 24 | $2.1B | $318.5M |
总债务FISSWK
| Q1 26 | — | $6.4B | ||
| Q4 25 | $9.1B | — | ||
| Q3 25 | $8.9B | $5.3B | ||
| Q2 25 | $8.9B | $5.6B | ||
| Q1 25 | $8.7B | $5.6B | ||
| Q4 24 | $9.7B | $6.1B | ||
| Q3 24 | $10.5B | $6.1B | ||
| Q2 24 | $10.6B | $6.1B |
股东权益FISSWK
| Q1 26 | — | — | ||
| Q4 25 | $13.9B | — | ||
| Q3 25 | $13.9B | $9.0B | ||
| Q2 25 | $14.2B | $9.1B | ||
| Q1 25 | $15.1B | $8.8B | ||
| Q4 24 | $15.7B | $8.7B | ||
| Q3 24 | $16.6B | $8.9B | ||
| Q2 24 | $17.0B | $8.7B |
总资产FISSWK
| Q1 26 | — | $21.6B | ||
| Q4 25 | $33.5B | — | ||
| Q3 25 | $33.0B | $21.8B | ||
| Q2 25 | $33.4B | $22.5B | ||
| Q1 25 | $32.8B | $22.5B | ||
| Q4 24 | $33.8B | $21.8B | ||
| Q3 24 | $34.3B | $22.5B | ||
| Q2 24 | $34.6B | $22.5B |
负债/权益比FISSWK
| Q1 26 | — | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 0.64× | 0.59× | ||
| Q2 25 | 0.63× | 0.62× | ||
| Q1 25 | 0.57× | 0.63× | ||
| Q4 24 | 0.62× | 0.70× | ||
| Q3 24 | 0.63× | 0.69× | ||
| Q2 24 | 0.62× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $758.0M | $-388.8M |
| 自由现金流经营现金流 - 资本支出 | $739.0M | $-447.3M |
| 自由现金流率自由现金流/营收 | 26.3% | -11.6% |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | 1.48× | -6.52× |
| 过去12个月自由现金流最近4个季度 | $2.5B | $-642.3M |
8季度趋势，按日历期对齐
经营现金流FISSWK
| Q1 26 | — | $-388.8M | ||
| Q4 25 | $758.0M | — | ||
| Q3 25 | $1.0B | $221.2M | ||
| Q2 25 | $382.0M | $214.3M | ||
| Q1 25 | $457.0M | $-420.0M | ||
| Q4 24 | $782.0M | $679.1M | ||
| Q3 24 | $641.0M | $285.8M | ||
| Q2 24 | $546.0M | $573.0M |
自由现金流FISSWK
| Q1 26 | — | $-447.3M | ||
| Q4 25 | $739.0M | — | ||
| Q3 25 | $952.0M | $155.3M | ||
| Q2 25 | $343.0M | $134.7M | ||
| Q1 25 | $420.0M | $-485.0M | ||
| Q4 24 | $764.0M | $564.6M | ||
| Q3 24 | $605.0M | $199.3M | ||
| Q2 24 | $530.0M | $485.8M |
自由现金流率FISSWK
| Q1 26 | — | -11.6% | ||
| Q4 25 | 26.3% | — | ||
| Q3 25 | 35.0% | 4.1% | ||
| Q2 25 | 13.1% | 3.4% | ||
| Q1 25 | 16.6% | -13.0% | ||
| Q4 24 | 29.4% | 15.2% | ||
| Q3 24 | 23.5% | 5.3% | ||
| Q2 24 | 21.3% | 12.1% |
资本支出强度FISSWK
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | — | ||
| Q3 25 | 2.2% | 1.8% | ||
| Q2 25 | 1.5% | 2.0% | ||
| Q1 25 | 1.5% | 1.7% | ||
| Q4 24 | 0.7% | 3.1% | ||
| Q3 24 | 1.4% | 2.3% | ||
| Q2 24 | 0.6% | 2.2% |
现金转化率FISSWK
| Q1 26 | — | -6.52× | ||
| Q4 25 | 1.48× | — | ||
| Q3 25 | 3.83× | 4.30× | ||
| Q2 25 | — | 2.10× | ||
| Q1 25 | 5.94× | -4.65× | ||
| Q4 24 | 3.02× | 3.48× | ||
| Q3 24 | 2.86× | 3.14× | ||
| Q2 24 | 2.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
SWK
暂无分部数据
