vs
Fifth Third Bancorp（FITB）与MPLX LP（MPLX）财务数据对比。点击上方公司名可切换其他公司
MPLX LP的季度营收约是Fifth Third Bancorp的1.6倍（$2.5B vs $1.5B），MPLX LP净利率更高（49.1% vs 47.7%，领先1.4%），Fifth Third Bancorp同比增速更快（6.4% vs 1.4%），MPLX LP自由现金流更多（$782.0M vs $765.0M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
MPLX LP旗下子公司MarkWest Energy Partners是美国业主有限合伙企业，主营天然气收集、加工及运输业务。该公司1988年成立于科罗拉多州丹佛市，曾发展为科罗拉多州第13大企业，2015年被马拉松石油旗下的MPLX收购。
FITB vs MPLX — 直观对比
营收规模更大
MPLX
是对方的1.6倍
$1.5B
营收增速更快
FITB
高出5.0%
1.4%
净利率更高
MPLX
高出1.4%
47.7%
自由现金流更多
MPLX
多$17.0M
$765.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.5B |
| 净利润 | $730.0M | $1.2B |
| 毛利率 | — | — |
| 营业利润率 | 59.7% | 60.5% |
| 净利率 | 47.7% | 49.1% |
| 营收同比 | 6.4% | 1.4% |
| 净利润同比 | 17.7% | 8.5% |
| 每股收益（稀释后） | $1.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBMPLX
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.5B | $2.5B | ||
| Q2 25 | $1.5B | $2.4B | ||
| Q1 25 | $1.4B | $2.5B | ||
| Q4 24 | $1.4B | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.2B |
净利润FITBMPLX
| Q4 25 | $730.0M | $1.2B | ||
| Q3 25 | $649.0M | $1.6B | ||
| Q2 25 | $628.0M | $1.1B | ||
| Q1 25 | $515.0M | $1.1B | ||
| Q4 24 | $620.0M | $1.1B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.0B |
营业利润率FITBMPLX
| Q4 25 | 59.7% | 60.5% | ||
| Q3 25 | 55.1% | 73.2% | ||
| Q2 25 | 54.0% | 54.9% | ||
| Q1 25 | 45.4% | 55.5% | ||
| Q4 24 | 53.3% | 55.6% | ||
| Q3 24 | — | 54.4% | ||
| Q2 24 | — | 62.9% | ||
| Q1 24 | — | 57.6% |
净利率FITBMPLX
| Q4 25 | 47.7% | 49.1% | ||
| Q3 25 | 42.7% | 63.2% | ||
| Q2 25 | 42.0% | 44.9% | ||
| Q1 25 | 35.8% | 46.2% | ||
| Q4 24 | 43.1% | 45.9% | ||
| Q3 24 | — | 44.6% | ||
| Q2 24 | — | 52.6% | ||
| Q1 24 | — | 46.7% |
每股收益（稀释后）FITBMPLX
| Q4 25 | $1.03 | — | ||
| Q3 25 | $0.91 | — | ||
| Q2 25 | $0.88 | — | ||
| Q1 25 | $0.71 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | $13.6B | $24.2B |
| 股东权益账面价值 | $21.7B | — |
| 总资产 | $214.4B | $43.0B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资FITBMPLX
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $385.0M |
总债务FITBMPLX
| Q4 25 | $13.6B | $24.2B | ||
| Q3 25 | $13.7B | $24.1B | ||
| Q2 25 | $14.5B | $19.7B | ||
| Q1 25 | $14.5B | $19.7B | ||
| Q4 24 | $14.3B | $19.3B | ||
| Q3 24 | — | $19.3B | ||
| Q2 24 | — | $19.2B | ||
| Q1 24 | — | $18.8B |
股东权益FITBMPLX
| Q4 25 | $21.7B | — | ||
| Q3 25 | $21.1B | — | ||
| Q2 25 | $21.1B | — | ||
| Q1 25 | $20.4B | — | ||
| Q4 24 | $19.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总资产FITBMPLX
| Q4 25 | $214.4B | $43.0B | ||
| Q3 25 | $212.9B | $43.2B | ||
| Q2 25 | $210.0B | $37.8B | ||
| Q1 25 | $212.7B | $39.0B | ||
| Q4 24 | $212.9B | $37.5B | ||
| Q3 24 | — | $38.5B | ||
| Q2 24 | — | $38.4B | ||
| Q1 24 | — | $36.5B |
负债/权益比FITBMPLX
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $782.0M |
| 自由现金流率自由现金流/营收 | 50.0% | 31.9% |
| 资本支出强度资本支出/营收 | 10.7% | 29.1% |
| 现金转化率经营现金流/净利润 | 1.27× | 1.24× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $4.1B |
8季度趋势，按日历期对齐
经营现金流FITBMPLX
| Q4 25 | $929.0M | $1.5B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $-101.0M | $1.7B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.3B |
自由现金流FITBMPLX
| Q4 25 | $765.0M | $782.0M | ||
| Q3 25 | $886.0M | $905.0M | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.1B | $979.0M | ||
| Q4 24 | $-246.0M | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.0B |
自由现金流率FITBMPLX
| Q4 25 | 50.0% | 31.9% | ||
| Q3 25 | 58.3% | 36.8% | ||
| Q2 25 | 77.8% | 60.9% | ||
| Q1 25 | 77.7% | 39.8% | ||
| Q4 24 | -17.1% | 56.6% | ||
| Q3 24 | — | 48.4% | ||
| Q2 24 | — | 60.0% | ||
| Q1 24 | — | 47.7% |
资本支出强度FITBMPLX
| Q4 25 | 10.7% | 29.1% | ||
| Q3 25 | 10.5% | 21.4% | ||
| Q2 25 | 9.6% | 12.8% | ||
| Q1 25 | 8.1% | 10.9% | ||
| Q4 24 | 10.1% | 12.7% | ||
| Q3 24 | — | 11.9% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 11.7% |
现金转化率FITBMPLX
| Q4 25 | 1.27× | 1.24× | ||
| Q3 25 | 1.61× | 0.92× | ||
| Q2 25 | 2.08× | 1.64× | ||
| Q1 25 | 2.39× | 1.10× | ||
| Q4 24 | -0.16× | 1.51× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | 1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
MPLX
| Services | $746.0M | 30% |
| Other | $675.0M | 28% |
| Products | $492.0M | 20% |
| Nonrelated Party | $186.0M | 8% |
| Related Party | $151.0M | 6% |
| Crude Oil And Products Logistics | $104.0M | 4% |
| Service Other | $56.0M | 2% |
| Natural Gas And NGL Services | $41.0M | 2% |
