vs
Fifth Third Bancorp（FITB）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是Rivian Automotive, Inc.的1.2倍（$1.5B vs $1.3B），Fifth Third Bancorp净利率更高（47.7% vs -63.1%，领先110.8%），Fifth Third Bancorp同比增速更快（6.4% vs -25.8%），Fifth Third Bancorp自由现金流更多（$765.0M vs $-1.1B）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
FITB vs RIVN — 直观对比
营收规模更大
FITB
是对方的1.2倍
$1.3B
营收增速更快
FITB
高出32.2%
-25.8%
净利率更高
FITB
高出110.8%
-63.1%
自由现金流更多
FITB
多$1.9B
$-1.1B
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $730.0M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 59.7% | -64.8% |
| 净利率 | 47.7% | -63.1% |
| 营收同比 | 6.4% | -25.8% |
| 净利润同比 | 17.7% | -9.0% |
| 每股收益（稀释后） | $1.03 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBRIVN
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | — | $874.0M | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
净利润FITBRIVN
| Q4 25 | $730.0M | $-811.0M | ||
| Q3 25 | $649.0M | $-1.2B | ||
| Q2 25 | $628.0M | $-1.1B | ||
| Q1 25 | $515.0M | $-545.0M | ||
| Q4 24 | $620.0M | $-744.0M | ||
| Q3 24 | — | $-1.1B | ||
| Q2 24 | — | $-1.5B | ||
| Q1 24 | — | $-1.4B |
毛利率FITBRIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
营业利润率FITBRIVN
| Q4 25 | 59.7% | -64.8% | ||
| Q3 25 | 55.1% | -63.1% | ||
| Q2 25 | 54.0% | -85.5% | ||
| Q1 25 | 45.4% | -52.8% | ||
| Q4 24 | 53.3% | -38.1% | ||
| Q3 24 | — | -133.8% | ||
| Q2 24 | — | -118.7% | ||
| Q1 24 | — | -123.3% |
净利率FITBRIVN
| Q4 25 | 47.7% | -63.1% | ||
| Q3 25 | 42.7% | -75.3% | ||
| Q2 25 | 42.0% | -85.7% | ||
| Q1 25 | 35.8% | -44.0% | ||
| Q4 24 | 43.1% | -42.9% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | — | -125.8% | ||
| Q1 24 | — | -120.1% |
每股收益（稀释后）FITBRIVN
| Q4 25 | $1.03 | $-0.66 | ||
| Q3 25 | $0.91 | $-0.96 | ||
| Q2 25 | $0.88 | $-0.97 | ||
| Q1 25 | $0.71 | $-0.48 | ||
| Q4 24 | $0.85 | $-0.67 | ||
| Q3 24 | — | $-1.08 | ||
| Q2 24 | — | $-1.46 | ||
| Q1 24 | — | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.1B |
| 总债务越低越好 | $13.6B | — |
| 股东权益账面价值 | $21.7B | $4.6B |
| 总资产 | $214.4B | $14.9B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资FITBRIVN
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $7.1B | ||
| Q2 25 | — | $7.5B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $7.9B | ||
| Q1 24 | — | $7.9B |
总债务FITBRIVN
| Q4 25 | $13.6B | — | ||
| Q3 25 | $13.7B | — | ||
| Q2 25 | $14.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.4B |
股东权益FITBRIVN
| Q4 25 | $21.7B | $4.6B | ||
| Q3 25 | $21.1B | $5.1B | ||
| Q2 25 | $21.1B | $6.1B | ||
| Q1 25 | $20.4B | $6.2B | ||
| Q4 24 | $19.6B | $6.6B | ||
| Q3 24 | — | $5.9B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $8.1B |
总资产FITBRIVN
| Q4 25 | $214.4B | $14.9B | ||
| Q3 25 | $212.9B | $15.2B | ||
| Q2 25 | $210.0B | $15.6B | ||
| Q1 25 | $212.7B | $15.5B | ||
| Q4 24 | $212.9B | $15.4B | ||
| Q3 24 | — | $14.3B | ||
| Q2 24 | — | $15.4B | ||
| Q1 24 | — | $15.7B |
负债/权益比FITBRIVN
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $-1.1B |
| 自由现金流率自由现金流/营收 | 50.0% | -89.0% |
| 资本支出强度资本支出/营收 | 10.7% | 36.0% |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $3.9B | $-2.5B |
8季度趋势，按日历期对齐
经营现金流FITBRIVN
| Q4 25 | $929.0M | $-681.0M | ||
| Q3 25 | $1.0B | $26.0M | ||
| Q2 25 | $1.3B | $64.0M | ||
| Q1 25 | $1.2B | $-188.0M | ||
| Q4 24 | $-101.0M | $1.2B | ||
| Q3 24 | — | $-876.0M | ||
| Q2 24 | — | $-754.0M | ||
| Q1 24 | — | $-1.3B |
自由现金流FITBRIVN
| Q4 25 | $765.0M | $-1.1B | ||
| Q3 25 | $886.0M | $-421.0M | ||
| Q2 25 | $1.2B | $-398.0M | ||
| Q1 25 | $1.1B | $-526.0M | ||
| Q4 24 | $-246.0M | $856.0M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | — | $-1.0B | ||
| Q1 24 | — | $-1.5B |
自由现金流率FITBRIVN
| Q4 25 | 50.0% | -89.0% | ||
| Q3 25 | 58.3% | -27.0% | ||
| Q2 25 | 77.8% | -30.5% | ||
| Q1 25 | 77.7% | -42.4% | ||
| Q4 24 | -17.1% | 49.4% | ||
| Q3 24 | — | -131.9% | ||
| Q2 24 | — | -89.6% | ||
| Q1 24 | — | -126.5% |
资本支出强度FITBRIVN
| Q4 25 | 10.7% | 36.0% | ||
| Q3 25 | 10.5% | 28.7% | ||
| Q2 25 | 9.6% | 35.5% | ||
| Q1 25 | 8.1% | 27.3% | ||
| Q4 24 | 10.1% | 18.9% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 24.4% | ||
| Q1 24 | — | 21.1% |
现金转化率FITBRIVN
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 2.39× | — | ||
| Q4 24 | -0.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
