vs
Fifth Third Bancorp（FITB）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是ROKU, INC的1.1倍（$1.5B vs $1.4B），Fifth Third Bancorp净利率更高（47.7% vs 5.8%，领先41.9%），ROKU, INC同比增速更快（16.1% vs 6.4%），Fifth Third Bancorp自由现金流更多（$765.0M vs $106.6M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
FITB vs ROKU — 直观对比
营收规模更大
FITB
是对方的1.1倍
$1.4B
营收增速更快
ROKU
高出9.7%
6.4%
净利率更高
FITB
高出41.9%
5.8%
自由现金流更多
FITB
多$658.4M
$106.6M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $730.0M | $80.5M |
| 毛利率 | — | 43.5% |
| 营业利润率 | 59.7% | 4.7% |
| 净利率 | 47.7% | 5.8% |
| 营收同比 | 6.4% | 16.1% |
| 净利润同比 | 17.7% | 326.4% |
| 每股收益（稀释后） | $1.03 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBROKU
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $968.2M | ||
| Q1 24 | — | $881.5M |
净利润FITBROKU
| Q4 25 | $730.0M | $80.5M | ||
| Q3 25 | $649.0M | $24.8M | ||
| Q2 25 | $628.0M | $10.5M | ||
| Q1 25 | $515.0M | $-27.4M | ||
| Q4 24 | $620.0M | $-35.5M | ||
| Q3 24 | — | $-9.0M | ||
| Q2 24 | — | $-34.0M | ||
| Q1 24 | — | $-50.9M |
毛利率FITBROKU
| Q4 25 | — | 43.5% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 43.6% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.2% | ||
| Q2 24 | — | 43.9% | ||
| Q1 24 | — | 44.1% |
营业利润率FITBROKU
| Q4 25 | 59.7% | 4.7% | ||
| Q3 25 | 55.1% | 0.8% | ||
| Q2 25 | 54.0% | -2.1% | ||
| Q1 25 | 45.4% | -5.7% | ||
| Q4 24 | 53.3% | -3.3% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | -7.4% | ||
| Q1 24 | — | -8.2% |
净利率FITBROKU
| Q4 25 | 47.7% | 5.8% | ||
| Q3 25 | 42.7% | 2.0% | ||
| Q2 25 | 42.0% | 0.9% | ||
| Q1 25 | 35.8% | -2.7% | ||
| Q4 24 | 43.1% | -3.0% | ||
| Q3 24 | — | -0.9% | ||
| Q2 24 | — | -3.5% | ||
| Q1 24 | — | -5.8% |
每股收益（稀释后）FITBROKU
| Q4 25 | $1.03 | $0.55 | ||
| Q3 25 | $0.91 | $0.16 | ||
| Q2 25 | $0.88 | $0.07 | ||
| Q1 25 | $0.71 | $-0.19 | ||
| Q4 24 | $0.85 | $-0.24 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.24 | ||
| Q1 24 | — | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.3B |
| 总债务越低越好 | $13.6B | — |
| 股东权益账面价值 | $21.7B | $2.7B |
| 总资产 | $214.4B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资FITBROKU
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
总债务FITBROKU
| Q4 25 | $13.6B | — | ||
| Q3 25 | $13.7B | — | ||
| Q2 25 | $14.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FITBROKU
| Q4 25 | $21.7B | $2.7B | ||
| Q3 25 | $21.1B | $2.6B | ||
| Q2 25 | $21.1B | $2.6B | ||
| Q1 25 | $20.4B | $2.5B | ||
| Q4 24 | $19.6B | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
总资产FITBROKU
| Q4 25 | $214.4B | $4.4B | ||
| Q3 25 | $212.9B | $4.4B | ||
| Q2 25 | $210.0B | $4.3B | ||
| Q1 25 | $212.7B | $4.2B | ||
| Q4 24 | $212.9B | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.2B |
负债/权益比FITBROKU
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $107.7M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $106.6M |
| 自由现金流率自由现金流/营收 | 50.0% | 7.6% |
| 资本支出强度资本支出/营收 | 10.7% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.27× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $478.4M |
8季度趋势，按日历期对齐
经营现金流FITBROKU
| Q4 25 | $929.0M | $107.7M | ||
| Q3 25 | $1.0B | $127.6M | ||
| Q2 25 | $1.3B | $109.7M | ||
| Q1 25 | $1.2B | $138.7M | ||
| Q4 24 | $-101.0M | $79.3M | ||
| Q3 24 | — | $68.7M | ||
| Q2 24 | — | $23.4M | ||
| Q1 24 | — | $46.7M |
自由现金流FITBROKU
| Q4 25 | $765.0M | $106.6M | ||
| Q3 25 | $886.0M | $126.5M | ||
| Q2 25 | $1.2B | $108.6M | ||
| Q1 25 | $1.1B | $136.8M | ||
| Q4 24 | $-246.0M | $76.8M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $46.0M |
自由现金流率FITBROKU
| Q4 25 | 50.0% | 7.6% | ||
| Q3 25 | 58.3% | 10.4% | ||
| Q2 25 | 77.8% | 9.8% | ||
| Q1 25 | 77.7% | 13.4% | ||
| Q4 24 | -17.1% | 6.4% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 5.2% |
资本支出强度FITBROKU
| Q4 25 | 10.7% | 0.1% | ||
| Q3 25 | 10.5% | 0.1% | ||
| Q2 25 | 9.6% | 0.1% | ||
| Q1 25 | 8.1% | 0.2% | ||
| Q4 24 | 10.1% | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.1% |
现金转化率FITBROKU
| Q4 25 | 1.27× | 1.34× | ||
| Q3 25 | 1.61× | 5.14× | ||
| Q2 25 | 2.08× | 10.45× | ||
| Q1 25 | 2.39× | — | ||
| Q4 24 | -0.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |
