vs
Fifth Third Bancorp（FITB）与Sunrun Inc.（RUN）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是Sunrun Inc.的1.3倍（$1.5B vs $1.2B），Fifth Third Bancorp净利率更高（47.7% vs 8.9%，领先38.8%），Sunrun Inc.同比增速更快（123.5% vs 6.4%）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商，业务以服务住宅客户为主，2007年成立，总部位于加利福尼亚州旧金山，致力于为家庭用户提供高效的清洁能源解决方案。
FITB vs RUN — 直观对比
营收规模更大
FITB
是对方的1.3倍
$1.2B
营收增速更快
RUN
高出117.1%
6.4%
净利率更高
FITB
高出38.8%
8.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.2B |
| 净利润 | $730.0M | $103.6M |
| 毛利率 | — | — |
| 营业利润率 | 59.7% | 8.4% |
| 净利率 | 47.7% | 8.9% |
| 营收同比 | 6.4% | 123.5% |
| 净利润同比 | 17.7% | 103.7% |
| 每股收益（稀释后） | $1.03 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBRUN
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.5B | $724.6M | ||
| Q2 25 | $1.5B | $569.3M | ||
| Q1 25 | $1.4B | $504.3M | ||
| Q4 24 | $1.4B | $518.5M | ||
| Q3 24 | — | $537.2M | ||
| Q2 24 | — | $523.9M | ||
| Q1 24 | — | $458.2M |
净利润FITBRUN
| Q4 25 | $730.0M | $103.6M | ||
| Q3 25 | $649.0M | $16.6M | ||
| Q2 25 | $628.0M | $279.8M | ||
| Q1 25 | $515.0M | $50.0M | ||
| Q4 24 | $620.0M | $-2.8B | ||
| Q3 24 | — | $-83.8M | ||
| Q2 24 | — | $139.1M | ||
| Q1 24 | — | $-87.8M |
营业利润率FITBRUN
| Q4 25 | 59.7% | 8.4% | ||
| Q3 25 | 55.1% | 0.5% | ||
| Q2 25 | 54.0% | -19.7% | ||
| Q1 25 | 45.4% | -22.8% | ||
| Q4 24 | 53.3% | -628.0% | ||
| Q3 24 | — | -23.8% | ||
| Q2 24 | — | -24.4% | ||
| Q1 24 | — | -40.0% |
净利率FITBRUN
| Q4 25 | 47.7% | 8.9% | ||
| Q3 25 | 42.7% | 2.3% | ||
| Q2 25 | 42.0% | 49.1% | ||
| Q1 25 | 35.8% | 9.9% | ||
| Q4 24 | 43.1% | -542.7% | ||
| Q3 24 | — | -15.6% | ||
| Q2 24 | — | 26.5% | ||
| Q1 24 | — | -19.2% |
每股收益（稀释后）FITBRUN
| Q4 25 | $1.03 | $0.38 | ||
| Q3 25 | $0.91 | $0.06 | ||
| Q2 25 | $0.88 | $1.07 | ||
| Q1 25 | $0.71 | $0.20 | ||
| Q4 24 | $0.85 | $-12.59 | ||
| Q3 24 | — | $-0.37 | ||
| Q2 24 | — | $0.55 | ||
| Q1 24 | — | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $13.6B | $14.7B |
| 股东权益账面价值 | $21.7B | $3.1B |
| 总资产 | $214.4B | $22.6B |
| 负债/权益比越低杠杆越低 | 0.63× | 4.69× |
8季度趋势，按日历期对齐
总债务FITBRUN
| Q4 25 | $13.6B | $14.7B | ||
| Q3 25 | $13.7B | $14.6B | ||
| Q2 25 | $14.5B | $14.0B | ||
| Q1 25 | $14.5B | $13.6B | ||
| Q4 24 | $14.3B | $12.9B | ||
| Q3 24 | — | $12.5B | ||
| Q2 24 | — | $12.0B | ||
| Q1 24 | — | $11.1B |
股东权益FITBRUN
| Q4 25 | $21.7B | $3.1B | ||
| Q3 25 | $21.1B | $3.0B | ||
| Q2 25 | $21.1B | $2.9B | ||
| Q1 25 | $20.4B | $2.6B | ||
| Q4 24 | $19.6B | $2.6B | ||
| Q3 24 | — | $5.3B | ||
| Q2 24 | — | $5.4B | ||
| Q1 24 | — | $5.2B |
总资产FITBRUN
| Q4 25 | $214.4B | $22.6B | ||
| Q3 25 | $212.9B | $22.2B | ||
| Q2 25 | $210.0B | $21.2B | ||
| Q1 25 | $212.7B | $20.4B | ||
| Q4 24 | $212.9B | $19.9B | ||
| Q3 24 | — | $22.1B | ||
| Q2 24 | — | $21.4B | ||
| Q1 24 | — | $20.8B |
负债/权益比FITBRUN
| Q4 25 | 0.63× | 4.69× | ||
| Q3 25 | 0.65× | 4.90× | ||
| Q2 25 | 0.69× | 4.80× | ||
| Q1 25 | 0.71× | 5.19× | ||
| Q4 24 | 0.73× | 5.05× | ||
| Q3 24 | — | 2.36× | ||
| Q2 24 | — | 2.23× | ||
| Q1 24 | — | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $96.9M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | — |
| 自由现金流率自由现金流/营收 | 50.0% | — |
| 资本支出强度资本支出/营收 | 10.7% | — |
| 现金转化率经营现金流/净利润 | 1.27× | 0.94× |
| 过去12个月自由现金流最近4个季度 | $3.9B | — |
8季度趋势，按日历期对齐
经营现金流FITBRUN
| Q4 25 | $929.0M | $96.9M | ||
| Q3 25 | $1.0B | $-121.5M | ||
| Q2 25 | $1.3B | $-292.7M | ||
| Q1 25 | $1.2B | $-104.2M | ||
| Q4 24 | $-101.0M | $-258.4M | ||
| Q3 24 | — | $-156.2M | ||
| Q2 24 | — | $-208.5M | ||
| Q1 24 | — | $-143.1M |
自由现金流FITBRUN
| Q4 25 | $765.0M | — | ||
| Q3 25 | $886.0M | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $-246.0M | — | ||
| Q3 24 | — | $-156.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率FITBRUN
| Q4 25 | 50.0% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 77.8% | — | ||
| Q1 25 | 77.7% | — | ||
| Q4 24 | -17.1% | — | ||
| Q3 24 | — | -29.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度FITBRUN
| Q4 25 | 10.7% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率FITBRUN
| Q4 25 | 1.27× | 0.94× | ||
| Q3 25 | 1.61× | -7.33× | ||
| Q2 25 | 2.08× | -1.05× | ||
| Q1 25 | 2.39× | -2.08× | ||
| Q4 24 | -0.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1.50× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |
