vs
Fifth Third Bancorp(FITB)与RXO, Inc.(RXO)财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是RXO, Inc.的1.0倍($1.5B vs $1.5B),Fifth Third Bancorp净利率更高(47.7% vs -3.1%,领先50.8%),Fifth Third Bancorp同比增速更快(6.4% vs -11.9%),Fifth Third Bancorp自由现金流更多($765.0M vs $-9.0M)
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团,为美国大型银行之一,位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机,服务覆盖多区域市场。
RXO是总部位于美国的头部运输及物流解决方案供应商,核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持,主要服务北美制造业、零售业及电商领域的客户。
FITB vs RXO — 直观对比
营收规模更大
FITB
是对方的1.0倍
$1.5B
营收增速更快
FITB
高出18.3%
-11.9%
净利率更高
FITB
高出50.8%
-3.1%
自由现金流更多
FITB
多$774.0M
$-9.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.5B |
| 净利润 | $730.0M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | 59.7% | -2.9% |
| 净利率 | 47.7% | -3.1% |
| 营收同比 | 6.4% | -11.9% |
| 净利润同比 | 17.7% | -84.0% |
| 每股收益(稀释后) | $1.03 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FITB
RXO
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $930.0M | ||
| Q1 24 | — | $913.0M |
净利润
FITB
RXO
| Q4 25 | $730.0M | $-46.0M | ||
| Q3 25 | $649.0M | $-14.0M | ||
| Q2 25 | $628.0M | $-9.0M | ||
| Q1 25 | $515.0M | $-31.0M | ||
| Q4 24 | $620.0M | $-25.0M | ||
| Q3 24 | — | $-243.0M | ||
| Q2 24 | — | $-7.0M | ||
| Q1 24 | — | $-15.0M |
营业利润率
FITB
RXO
| Q4 25 | 59.7% | -2.9% | ||
| Q3 25 | 55.1% | -0.5% | ||
| Q2 25 | 54.0% | — | ||
| Q1 25 | 45.4% | -2.1% | ||
| Q4 24 | 53.3% | -1.4% | ||
| Q3 24 | — | -1.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -1.3% |
净利率
FITB
RXO
| Q4 25 | 47.7% | -3.1% | ||
| Q3 25 | 42.7% | -1.0% | ||
| Q2 25 | 42.0% | -0.6% | ||
| Q1 25 | 35.8% | -2.2% | ||
| Q4 24 | 43.1% | -1.5% | ||
| Q3 24 | — | -23.4% | ||
| Q2 24 | — | -0.8% | ||
| Q1 24 | — | -1.6% |
每股收益(稀释后)
FITB
RXO
| Q4 25 | $1.03 | $-0.28 | ||
| Q3 25 | $0.91 | $-0.08 | ||
| Q2 25 | $0.88 | $-0.05 | ||
| Q1 25 | $0.71 | $-0.18 | ||
| Q4 24 | $0.85 | $-0.17 | ||
| Q3 24 | — | $-1.81 | ||
| Q2 24 | — | $-0.06 | ||
| Q1 24 | — | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $17.0M |
| 总债务越低越好 | $13.6B | $387.0M |
| 股东权益账面价值 | $21.7B | $1.5B |
| 总资产 | $214.4B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.25× |
8季度趋势,按日历期对齐
现金及短期投资
FITB
RXO
| Q4 25 | — | $17.0M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | — | $18.0M | ||
| Q1 25 | — | $16.0M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | — | $55.0M | ||
| Q2 24 | — | $7.0M | ||
| Q1 24 | — | $7.0M |
总债务
FITB
RXO
| Q4 25 | $13.6B | $387.0M | ||
| Q3 25 | $13.7B | $387.0M | ||
| Q2 25 | $14.5B | $387.0M | ||
| Q1 25 | $14.5B | $387.0M | ||
| Q4 24 | $14.3B | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M | ||
| Q1 24 | — | $351.0M |
股东权益
FITB
RXO
| Q4 25 | $21.7B | $1.5B | ||
| Q3 25 | $21.1B | $1.6B | ||
| Q2 25 | $21.1B | $1.6B | ||
| Q1 25 | $20.4B | $1.6B | ||
| Q4 24 | $19.6B | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $579.0M | ||
| Q1 24 | — | $582.0M |
总资产
FITB
RXO
| Q4 25 | $214.4B | $3.3B | ||
| Q3 25 | $212.9B | $3.2B | ||
| Q2 25 | $210.0B | $3.2B | ||
| Q1 25 | $212.7B | $3.3B | ||
| Q4 24 | $212.9B | $3.4B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B |
负债/权益比
FITB
RXO
| Q4 25 | 0.63× | 0.25× | ||
| Q3 25 | 0.65× | 0.24× | ||
| Q2 25 | 0.69× | 0.24× | ||
| Q1 25 | 0.71× | 0.24× | ||
| Q4 24 | 0.73× | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $929.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $-9.0M |
| 自由现金流率自由现金流/营收 | 50.0% | -0.6% |
| 资本支出强度资本支出/营收 | 10.7% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $3.9B | $-8.0M |
8季度趋势,按日历期对齐
经营现金流
FITB
RXO
| Q4 25 | $929.0M | $7.0M | ||
| Q3 25 | $1.0B | $23.0M | ||
| Q2 25 | $1.3B | $23.0M | ||
| Q1 25 | $1.2B | $-2.0M | ||
| Q4 24 | $-101.0M | $-7.0M | ||
| Q3 24 | — | $-7.0M | ||
| Q2 24 | — | $-5.0M | ||
| Q1 24 | — | $7.0M |
自由现金流
FITB
RXO
| Q4 25 | $765.0M | $-9.0M | ||
| Q3 25 | $886.0M | $9.0M | ||
| Q2 25 | $1.2B | $9.0M | ||
| Q1 25 | $1.1B | $-17.0M | ||
| Q4 24 | $-246.0M | $-19.0M | ||
| Q3 24 | — | $-18.0M | ||
| Q2 24 | — | $-16.0M | ||
| Q1 24 | — | $-4.0M |
自由现金流率
FITB
RXO
| Q4 25 | 50.0% | -0.6% | ||
| Q3 25 | 58.3% | 0.6% | ||
| Q2 25 | 77.8% | 0.6% | ||
| Q1 25 | 77.7% | -1.2% | ||
| Q4 24 | -17.1% | -1.1% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -1.7% | ||
| Q1 24 | — | -0.4% |
资本支出强度
FITB
RXO
| Q4 25 | 10.7% | 1.1% | ||
| Q3 25 | 10.5% | 1.0% | ||
| Q2 25 | 9.6% | 1.0% | ||
| Q1 25 | 8.1% | 1.0% | ||
| Q4 24 | 10.1% | 0.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.2% |
现金转化率
FITB
RXO
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 2.39× | — | ||
| Q4 24 | -0.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |