vs
Fifth Third Bancorp（FITB）与安德玛（UAA）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是安德玛的1.2倍（$1.5B vs $1.3B），Fifth Third Bancorp净利率更高（47.7% vs -32.4%，领先80.2%），Fifth Third Bancorp同比增速更快（6.4% vs -5.2%），Fifth Third Bancorp自由现金流更多（$765.0M vs $261.9M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Under Armour是来自美国的专业运动装备品牌，总部位于美国马里兰州巴尔的摩，主营高性能运动服饰、鞋履等产品，为全球运动爱好者及专业运动员提供兼具功能性与舒适度的运动穿着解决方案。
FITB vs UAA — 直观对比
营收规模更大
FITB
是对方的1.2倍
$1.3B
营收增速更快
FITB
高出11.6%
-5.2%
净利率更高
FITB
高出80.2%
-32.4%
自由现金流更多
FITB
多$503.1M
$261.9M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $730.0M | $-430.8M |
| 毛利率 | — | 44.4% |
| 营业利润率 | 59.7% | -11.3% |
| 净利率 | 47.7% | -32.4% |
| 营收同比 | 6.4% | -5.2% |
| 净利润同比 | 17.7% | -35013.0% |
| 每股收益（稀释后） | $1.03 | $-1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBUAA
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.3B |
净利润FITBUAA
| Q4 25 | $730.0M | $-430.8M | ||
| Q3 25 | $649.0M | $-18.8M | ||
| Q2 25 | $628.0M | $-2.6M | ||
| Q1 25 | $515.0M | $-67.5M | ||
| Q4 24 | $620.0M | $1.2M | ||
| Q3 24 | — | $170.4M | ||
| Q2 24 | — | $-305.4M | ||
| Q1 24 | — | $6.6M |
毛利率FITBUAA
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 47.3% | ||
| Q2 25 | — | 48.2% | ||
| Q1 25 | — | 46.7% | ||
| Q4 24 | — | 47.5% | ||
| Q3 24 | — | 49.8% | ||
| Q2 24 | — | 47.5% | ||
| Q1 24 | — | 45.0% |
营业利润率FITBUAA
| Q4 25 | 59.7% | -11.3% | ||
| Q3 25 | 55.1% | 1.3% | ||
| Q2 25 | 54.0% | 0.3% | ||
| Q1 25 | 45.4% | -6.1% | ||
| Q4 24 | 53.3% | 1.0% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | -25.3% | ||
| Q1 24 | — | -0.3% |
净利率FITBUAA
| Q4 25 | 47.7% | -32.4% | ||
| Q3 25 | 42.7% | -1.4% | ||
| Q2 25 | 42.0% | -0.2% | ||
| Q1 25 | 35.8% | -5.7% | ||
| Q4 24 | 43.1% | 0.1% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | -25.8% | ||
| Q1 24 | — | 0.5% |
每股收益（稀释后）FITBUAA
| Q4 25 | $1.03 | $-1.01 | ||
| Q3 25 | $0.91 | $-0.04 | ||
| Q2 25 | $0.88 | $-0.01 | ||
| Q1 25 | $0.71 | $-0.16 | ||
| Q4 24 | $0.85 | $0.00 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $-0.70 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.6M |
| 总债务越低越好 | $13.6B | $989.7M |
| 股东权益账面价值 | $21.7B | $1.4B |
| 总资产 | $214.4B | $4.6B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资FITBUAA
| Q4 25 | — | $464.6M | ||
| Q3 25 | — | $396.0M | ||
| Q2 25 | — | $911.0M | ||
| Q1 25 | — | $501.4M | ||
| Q4 24 | — | $726.9M | ||
| Q3 24 | — | $530.7M | ||
| Q2 24 | — | $884.6M | ||
| Q1 24 | — | $858.7M |
总债务FITBUAA
| Q4 25 | $13.6B | $989.7M | ||
| Q3 25 | $13.7B | $1.2B | ||
| Q2 25 | $14.5B | $989.2M | ||
| Q1 25 | $14.5B | $595.1M | ||
| Q4 24 | $14.3B | $595.2M | ||
| Q3 24 | — | $594.6M | ||
| Q2 24 | — | $595.4M | ||
| Q1 24 | — | $675.8M |
股东权益FITBUAA
| Q4 25 | $21.7B | $1.4B | ||
| Q3 25 | $21.1B | $1.9B | ||
| Q2 25 | $21.1B | $1.9B | ||
| Q1 25 | $20.4B | $1.9B | ||
| Q4 24 | $19.6B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $2.2B |
总资产FITBUAA
| Q4 25 | $214.4B | $4.6B | ||
| Q3 25 | $212.9B | $4.9B | ||
| Q2 25 | $210.0B | $4.9B | ||
| Q1 25 | $212.7B | $4.3B | ||
| Q4 24 | $212.9B | $4.6B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $4.8B |
负债/权益比FITBUAA
| Q4 25 | 0.63× | 0.69× | ||
| Q3 25 | 0.65× | 0.64× | ||
| Q2 25 | 0.69× | 0.53× | ||
| Q1 25 | 0.71× | 0.31× | ||
| Q4 24 | 0.73× | 0.30× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $278.1M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $261.9M |
| 自由现金流率自由现金流/营收 | 50.0% | 19.7% |
| 资本支出强度资本支出/营收 | 10.7% | 1.2% |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $3.9B | $-45.9M |
8季度趋势，按日历期对齐
经营现金流FITBUAA
| Q4 25 | $929.0M | $278.1M | ||
| Q3 25 | $1.0B | $-69.8M | ||
| Q2 25 | $1.3B | $48.9M | ||
| Q1 25 | $1.2B | $-202.2M | ||
| Q4 24 | $-101.0M | $311.3M | ||
| Q3 24 | — | $-321.4M | ||
| Q2 24 | — | $153.0M | ||
| Q1 24 | — | $-122.9M |
自由现金流FITBUAA
| Q4 25 | $765.0M | $261.9M | ||
| Q3 25 | $886.0M | $-90.3M | ||
| Q2 25 | $1.2B | $13.5M | ||
| Q1 25 | $1.1B | $-231.0M | ||
| Q4 24 | $-246.0M | $262.9M | ||
| Q3 24 | — | $-367.2M | ||
| Q2 24 | — | $107.3M | ||
| Q1 24 | — | $-156.7M |
自由现金流率FITBUAA
| Q4 25 | 50.0% | 19.7% | ||
| Q3 25 | 58.3% | -6.8% | ||
| Q2 25 | 77.8% | 1.2% | ||
| Q1 25 | 77.7% | -19.6% | ||
| Q4 24 | -17.1% | 18.8% | ||
| Q3 24 | — | -26.2% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | -11.8% |
资本支出强度FITBUAA
| Q4 25 | 10.7% | 1.2% | ||
| Q3 25 | 10.5% | 1.5% | ||
| Q2 25 | 9.6% | 3.1% | ||
| Q1 25 | 8.1% | 2.4% | ||
| Q4 24 | 10.1% | 3.5% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 2.5% |
现金转化率FITBUAA
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.61× | — | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 2.39× | — | ||
| Q4 24 | -0.16× | 252.26× | ||
| Q3 24 | — | -1.89× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -18.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
UAA
| Apparel | $934.0M | 70% |
| Footwear | $265.1M | 20% |
| Accessories | $107.7M | 8% |
| License | $27.2M | 2% |
