vs

FIVE BELOW, INC(FIVE)与Ryman Hospitality Properties, Inc.(RHP)财务数据对比。点击上方公司名可切换其他公司

FIVE BELOW, INC的季度营收约是Ryman Hospitality Properties, Inc.的1.4倍($1.0B vs $737.8M),Ryman Hospitality Properties, Inc.净利率更高(10.1% vs 3.5%,领先6.6%),FIVE BELOW, INC同比增速更快(23.1% vs 13.9%),Ryman Hospitality Properties, Inc.自由现金流更多($58.5M vs $-133.2M),过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高(18.2% vs -11.9%)

Five Below是美国特色折扣礼品连锁品牌,2002年成立,总部位于宾夕法尼亚州费城,主要面向青少年消费群体,旗下绝大多数商品定价不超过5美元,另有少量精选商品最高定价40美元,目前在全美拥有超过1850家线下门店。

莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业,得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期,1983年收购WSM公司后奠定现代业务基础,同时将知名演出IP大奥普里等核心资产纳入麾下。

FIVE vs RHP — 直观对比

营收规模更大
FIVE
FIVE
是对方的1.4倍
FIVE
$1.0B
$737.8M
RHP
营收增速更快
FIVE
FIVE
高出9.1%
FIVE
23.1%
13.9%
RHP
净利率更高
RHP
RHP
高出6.6%
RHP
10.1%
3.5%
FIVE
自由现金流更多
RHP
RHP
多$191.7M
RHP
$58.5M
$-133.2M
FIVE
两年增速更快
RHP
RHP
近两年复合增速
RHP
18.2%
-11.9%
FIVE

损益表 — Q3 FY2026 vs Q4 FY2025

指标
FIVE
FIVE
RHP
RHP
营收
$1.0B
$737.8M
净利润
$36.5M
$74.5M
毛利率
33.8%
41.4%
营业利润率
4.2%
19.4%
净利率
3.5%
10.1%
营收同比
23.1%
13.9%
净利润同比
2063.9%
3.0%
每股收益(稀释后)
$0.66
$1.12

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FIVE
FIVE
RHP
RHP
Q4 25
$1.0B
$737.8M
Q3 25
$1.0B
$592.5M
Q2 25
$970.5M
$659.5M
Q1 25
$1.4B
$587.3M
Q4 24
$843.7M
$647.6M
Q3 24
$830.1M
$550.0M
Q2 24
$811.9M
$613.3M
Q1 24
$1.3B
$528.3M
净利润
FIVE
FIVE
RHP
RHP
Q4 25
$36.5M
$74.5M
Q3 25
$42.8M
$34.9M
Q2 25
$41.1M
$71.8M
Q1 25
$187.5M
$63.0M
Q4 24
$1.7M
$72.3M
Q3 24
$33.0M
$59.0M
Q2 24
$31.5M
$100.8M
Q1 24
$202.2M
$42.8M
毛利率
FIVE
FIVE
RHP
RHP
Q4 25
33.8%
41.4%
Q3 25
33.3%
40.9%
Q2 25
33.4%
49.7%
Q1 25
40.2%
44.4%
Q4 24
30.6%
40.4%
Q3 24
32.7%
43.1%
Q2 24
32.5%
48.4%
Q1 24
41.2%
41.5%
营业利润率
FIVE
FIVE
RHP
RHP
Q4 25
4.2%
19.4%
Q3 25
5.1%
15.0%
Q2 25
5.2%
21.1%
Q1 25
17.7%
19.8%
Q4 24
-0.1%
18.6%
Q3 24
5.0%
19.3%
Q2 24
4.5%
27.4%
Q1 24
20.1%
18.2%
净利率
FIVE
FIVE
RHP
RHP
Q4 25
3.5%
10.1%
Q3 25
4.2%
5.9%
Q2 25
4.2%
10.9%
Q1 25
13.5%
10.7%
Q4 24
0.2%
11.2%
Q3 24
4.0%
10.7%
Q2 24
3.9%
16.4%
Q1 24
15.1%
8.1%
每股收益(稀释后)
FIVE
FIVE
RHP
RHP
Q4 25
$0.66
$1.12
Q3 25
$0.77
$0.53
Q2 25
$0.75
$1.12
Q1 25
$3.40
$1.00
Q4 24
$0.03
$1.12
Q3 24
$0.60
$0.94
Q2 24
$0.57
$1.65
Q1 24
$3.64
$0.67

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FIVE
FIVE
RHP
RHP
现金及短期投资手头流动性
$524.5M
$471.4M
总债务越低越好
股东权益账面价值
$2.0B
$750.2M
总资产
$4.8B
$6.2B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
FIVE
FIVE
RHP
RHP
Q4 25
$524.5M
$471.4M
Q3 25
$670.2M
$483.3M
Q2 25
$624.0M
$420.6M
Q1 25
$528.8M
$413.9M
Q4 24
$216.6M
$477.7M
Q3 24
$327.7M
$534.9M
Q2 24
$369.6M
$498.4M
Q1 24
$460.1M
$465.3M
股东权益
FIVE
FIVE
RHP
RHP
Q4 25
$2.0B
$750.2M
Q3 25
$1.9B
$758.5M
Q2 25
$1.9B
$800.4M
Q1 25
$1.8B
$531.5M
Q4 24
$1.6B
$549.0M
Q3 24
$1.6B
$551.9M
Q2 24
$1.6B
$562.6M
Q1 24
$1.6B
$529.9M
总资产
FIVE
FIVE
RHP
RHP
Q4 25
$4.8B
$6.2B
Q3 25
$4.6B
$6.2B
Q2 25
$4.5B
$6.1B
Q1 25
$4.3B
$5.2B
Q4 24
$4.2B
$5.2B
Q3 24
$4.0B
$5.2B
Q2 24
$3.9B
$5.1B
Q1 24
$3.9B
$5.1B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FIVE
FIVE
RHP
RHP
经营现金流最新季度
$-80.1M
$164.7M
自由现金流经营现金流 - 资本支出
$-133.2M
$58.5M
自由现金流率自由现金流/营收
-12.8%
7.9%
资本支出强度资本支出/营收
5.1%
14.4%
现金转化率经营现金流/净利润
-2.19×
2.21×
过去12个月自由现金流最近4个季度
$323.0M
$232.4M

8季度趋势,按日历期对齐

经营现金流
FIVE
FIVE
RHP
RHP
Q4 25
$-80.1M
$164.7M
Q3 25
$93.0M
$205.2M
Q2 25
$132.7M
$122.5M
Q1 25
$363.5M
$98.2M
Q4 24
$-30.6M
$166.6M
Q3 24
$71.3M
$218.1M
Q2 24
$26.4M
$184.3M
Q1 24
$407.7M
$7.5M
自由现金流
FIVE
FIVE
RHP
RHP
Q4 25
$-133.2M
$58.5M
Q3 25
$48.3M
$135.4M
Q2 25
$96.5M
$53.0M
Q1 25
$311.4M
$-14.5M
Q4 24
$-111.0M
$76.0M
Q3 24
$-32.4M
$85.7M
Q2 24
$-61.4M
$78.8M
Q1 24
$304.6M
$-72.0M
自由现金流率
FIVE
FIVE
RHP
RHP
Q4 25
-12.8%
7.9%
Q3 25
4.7%
22.9%
Q2 25
9.9%
8.0%
Q1 25
22.4%
-2.5%
Q4 24
-13.2%
11.7%
Q3 24
-3.9%
15.6%
Q2 24
-7.6%
12.9%
Q1 24
22.8%
-13.6%
资本支出强度
FIVE
FIVE
RHP
RHP
Q4 25
5.1%
14.4%
Q3 25
4.4%
11.8%
Q2 25
3.7%
10.5%
Q1 25
3.7%
19.2%
Q4 24
9.5%
14.0%
Q3 24
12.5%
24.1%
Q2 24
10.8%
17.2%
Q1 24
7.7%
15.0%
现金转化率
FIVE
FIVE
RHP
RHP
Q4 25
-2.19×
2.21×
Q3 25
2.17×
5.88×
Q2 25
3.22×
1.71×
Q1 25
1.94×
1.56×
Q4 24
-18.13×
2.30×
Q3 24
2.16×
3.70×
Q2 24
0.84×
1.83×
Q1 24
2.02×
0.17×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FIVE
FIVE

暂无分部数据

RHP
RHP

Hotel Other$157.7M21%
Gaylord Opryland$147.4M20%
Hotel Transient Rooms$93.6M13%
Hotel Food And Beverage Outlets$92.2M12%
Gaylord Palms$88.2M12%
Jw Marriott Hill Country$53.7M7%
Entertainment Admissions And Ticketing$43.1M6%
Entertainment Food And Beverage$38.1M5%
Entertainment Retail And Other$28.3M4%
Ac Hotel$2.4M0%

相关对比