vs
Five9, Inc.(FIVN)与ROYAL GOLD INC(RGLD)财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Five9, Inc.的1.2倍($375.3M vs $300.3M),ROYAL GOLD INC同比增速更快(85.3% vs 7.8%),过去两年ROYAL GOLD INC的营收复合增速更高(58.8% vs 10.3%)
Five9是全球领先的云原生联络中心软件及解决方案供应商,服务零售、医疗、金融服务、科技等行业的各规模企业,提供全渠道客户互动、AI驱动自动化、劳动力管理、数据分析等工具,助力企业提升客户体验与运营效率。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业,收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益,资产覆盖黄金、白银、铜等品类,业务遍及多地区,无需直接承担采矿运营风险。
FIVN vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.2倍
$300.3M
营收增速更快
RGLD
高出77.5%
7.8%
两年增速更快
RGLD
近两年复合增速
10.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $300.3M | $375.3M |
| 净利润 | — | $93.6M |
| 毛利率 | 55.4% | 64.6% |
| 营业利润率 | 6.6% | 56.2% |
| 净利率 | — | 24.9% |
| 营收同比 | 7.8% | 85.3% |
| 净利润同比 | — | -12.8% |
| 每股收益(稀释后) | $0.22 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FIVN
RGLD
| Q4 25 | $300.3M | $375.3M | ||
| Q3 25 | $285.8M | $252.1M | ||
| Q2 25 | $283.3M | $209.6M | ||
| Q1 25 | $279.7M | $193.4M | ||
| Q4 24 | $278.7M | $202.6M | ||
| Q3 24 | $264.2M | $193.8M | ||
| Q2 24 | $252.1M | $174.1M | ||
| Q1 24 | $247.0M | $148.9M |
净利润
FIVN
RGLD
| Q4 25 | — | $93.6M | ||
| Q3 25 | $18.0M | $126.8M | ||
| Q2 25 | $1.2M | $132.3M | ||
| Q1 25 | $576.0K | $113.5M | ||
| Q4 24 | — | $107.4M | ||
| Q3 24 | $-4.5M | $96.2M | ||
| Q2 24 | $-12.8M | $81.2M | ||
| Q1 24 | $-7.1M | $47.2M |
毛利率
FIVN
RGLD
| Q4 25 | 55.4% | 64.6% | ||
| Q3 25 | 55.0% | 73.6% | ||
| Q2 25 | 54.9% | 72.6% | ||
| Q1 25 | 55.0% | 69.4% | ||
| Q4 24 | 56.0% | 70.3% | ||
| Q3 24 | 53.8% | 66.6% | ||
| Q2 24 | 53.0% | 64.7% | ||
| Q1 24 | 53.6% | 58.4% |
营业利润率
FIVN
RGLD
| Q4 25 | 6.6% | 56.2% | ||
| Q3 25 | 5.6% | 64.4% | ||
| Q2 25 | -0.6% | 67.7% | ||
| Q1 25 | -1.9% | 63.6% | ||
| Q4 24 | 1.5% | 65.9% | ||
| Q3 24 | -5.8% | 61.3% | ||
| Q2 24 | -7.7% | 58.6% | ||
| Q1 24 | -8.4% | 50.7% |
净利率
FIVN
RGLD
| Q4 25 | — | 24.9% | ||
| Q3 25 | 6.3% | 50.3% | ||
| Q2 25 | 0.4% | 63.1% | ||
| Q1 25 | 0.2% | 58.7% | ||
| Q4 24 | — | 53.0% | ||
| Q3 24 | -1.7% | 49.7% | ||
| Q2 24 | -5.1% | 46.6% | ||
| Q1 24 | -2.9% | 31.7% |
每股收益(稀释后)
FIVN
RGLD
| Q4 25 | $0.22 | $1.04 | ||
| Q3 25 | $0.21 | $1.92 | ||
| Q2 25 | $0.01 | $2.01 | ||
| Q1 25 | $0.01 | $1.72 | ||
| Q4 24 | $0.16 | $1.63 | ||
| Q3 24 | $-0.06 | $1.46 | ||
| Q2 24 | $-0.17 | $1.23 | ||
| Q1 24 | $-0.10 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $232.1M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $785.8M | $7.2B |
| 总资产 | $1.8B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FIVN
RGLD
| Q4 25 | $232.1M | $233.7M | ||
| Q3 25 | $193.4M | $172.8M | ||
| Q2 25 | $205.5M | $248.2M | ||
| Q1 25 | $370.3M | $240.8M | ||
| Q4 24 | $362.5M | $195.5M | ||
| Q3 24 | $291.0M | $127.9M | ||
| Q2 24 | $175.7M | $74.2M | ||
| Q1 24 | $240.2M | $137.9M |
总债务
FIVN
RGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益
FIVN
RGLD
| Q4 25 | $785.8M | $7.2B | ||
| Q3 25 | $775.3M | $3.4B | ||
| Q2 25 | $717.4M | $3.3B | ||
| Q1 25 | $664.3M | $3.2B | ||
| Q4 24 | $622.2M | $3.1B | ||
| Q3 24 | $565.6M | $3.0B | ||
| Q2 24 | $525.9M | $3.0B | ||
| Q1 24 | $483.6M | $2.9B |
总资产
FIVN
RGLD
| Q4 25 | $1.8B | $9.5B | ||
| Q3 25 | $1.8B | $4.5B | ||
| Q2 25 | $1.7B | $3.6B | ||
| Q1 25 | $2.1B | $3.5B | ||
| Q4 24 | $2.1B | $3.4B | ||
| Q3 24 | $2.0B | $3.3B | ||
| Q2 24 | $1.9B | $3.3B | ||
| Q1 24 | $1.9B | $3.3B |
负债/权益比
FIVN
RGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $83.6M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $77.3M | — |
| 自由现金流率自由现金流/营收 | 25.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $201.2M | — |
8季度趋势,按日历期对齐
经营现金流
FIVN
RGLD
| Q4 25 | $83.6M | $241.7M | ||
| Q3 25 | $59.2M | $174.0M | ||
| Q2 25 | $35.1M | $152.8M | ||
| Q1 25 | $48.4M | $136.4M | ||
| Q4 24 | $49.8M | $141.1M | ||
| Q3 24 | $41.1M | $136.7M | ||
| Q2 24 | $19.9M | $113.5M | ||
| Q1 24 | $32.4M | $138.3M |
自由现金流
FIVN
RGLD
| Q4 25 | $77.3M | — | ||
| Q3 25 | $48.7M | — | ||
| Q2 25 | $31.6M | — | ||
| Q1 25 | $43.7M | — | ||
| Q4 24 | $40.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $13.1M | — | ||
| Q1 24 | $20.4M | — |
自由现金流率
FIVN
RGLD
| Q4 25 | 25.8% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 15.6% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 8.3% | — |
资本支出强度
FIVN
RGLD
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 4.8% | — |
现金转化率
FIVN
RGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | 3.29× | 1.37× | ||
| Q2 25 | 30.38× | 1.15× | ||
| Q1 25 | 84.00× | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIVN
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |