vs
NATIONAL BEVERAGE CORP（FIZZ）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
NATIONAL BEVERAGE CORP的季度营收约是Rocket Lab Corp的1.6倍（$288.3M vs $179.7M），NATIONAL BEVERAGE CORP净利率更高（16.1% vs -29.5%，领先45.5%），Rocket Lab Corp同比增速更快（35.7% vs -1.0%），NATIONAL BEVERAGE CORP自由现金流更多（$19.9M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 3.3%）
国家饮料公司是美国的饮料开发、生产及分销企业，总部位于佛罗里达州劳德代尔堡，主打风味软饮产品，旗下知名品牌包括LaCroix气泡水、Shasta和Faygo等，产品覆盖美国多地消费市场。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
FIZZ vs RKLB — 直观对比
营收规模更大
FIZZ
是对方的1.6倍
$179.7M
营收增速更快
RKLB
高出36.7%
-1.0%
净利率更高
FIZZ
高出45.5%
-29.5%
自由现金流更多
FIZZ
多$134.1M
$-114.2M
两年增速更快
RKLB
近两年复合增速
3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $288.3M | $179.7M |
| 净利润 | $46.4M | $-52.9M |
| 毛利率 | 37.9% | 38.0% |
| 营业利润率 | 20.1% | -28.4% |
| 净利率 | 16.1% | -29.5% |
| 营收同比 | -1.0% | 35.7% |
| 净利润同比 | 1.6% | -1.1% |
| 每股收益（稀释后） | $0.49 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIZZRKLB
| Q4 25 | $288.3M | $179.7M | ||
| Q3 25 | $330.5M | $155.1M | ||
| Q2 25 | $313.6M | $144.5M | ||
| Q1 25 | $267.1M | $122.6M | ||
| Q4 24 | $291.2M | $132.4M | ||
| Q3 24 | $329.5M | $104.8M | ||
| Q2 24 | $297.3M | $106.3M | ||
| Q1 24 | $270.1M | $92.8M |
净利润FIZZRKLB
| Q4 25 | $46.4M | $-52.9M | ||
| Q3 25 | $55.8M | $-18.3M | ||
| Q2 25 | $44.8M | $-66.4M | ||
| Q1 25 | $39.6M | $-60.6M | ||
| Q4 24 | $45.6M | $-52.3M | ||
| Q3 24 | $56.8M | $-51.9M | ||
| Q2 24 | $43.7M | $-41.6M | ||
| Q1 24 | $39.6M | $-44.3M |
毛利率FIZZRKLB
| Q4 25 | 37.9% | 38.0% | ||
| Q3 25 | 38.0% | 37.0% | ||
| Q2 25 | 36.1% | 32.1% | ||
| Q1 25 | 37.1% | 28.8% | ||
| Q4 24 | 37.6% | 27.8% | ||
| Q3 24 | 37.2% | 26.7% | ||
| Q2 24 | 36.7% | 25.6% | ||
| Q1 24 | 35.9% | 26.1% |
营业利润率FIZZRKLB
| Q4 25 | 20.1% | -28.4% | ||
| Q3 25 | 21.4% | -38.0% | ||
| Q2 25 | 18.3% | -41.3% | ||
| Q1 25 | 18.9% | -48.3% | ||
| Q4 24 | 19.9% | -38.9% | ||
| Q3 24 | 21.1% | -49.5% | ||
| Q2 24 | 17.8% | -40.7% | ||
| Q1 24 | 17.8% | -46.4% |
净利率FIZZRKLB
| Q4 25 | 16.1% | -29.5% | ||
| Q3 25 | 16.9% | -11.8% | ||
| Q2 25 | 14.3% | -46.0% | ||
| Q1 25 | 14.8% | -49.5% | ||
| Q4 24 | 15.7% | -39.5% | ||
| Q3 24 | 17.2% | -49.6% | ||
| Q2 24 | 14.7% | -39.2% | ||
| Q1 24 | 14.7% | -47.7% |
每股收益（稀释后）FIZZRKLB
| Q4 25 | $0.49 | $-0.09 | ||
| Q3 25 | $0.60 | $-0.03 | ||
| Q2 25 | $0.47 | $-0.13 | ||
| Q1 25 | $0.42 | $-0.12 | ||
| Q4 24 | $0.49 | $-0.11 | ||
| Q3 24 | $0.61 | $-0.10 | ||
| Q2 24 | $-52.00 | $-0.08 | ||
| Q1 24 | $0.42 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $269.3M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $551.3M | $1.7B |
| 总资产 | $749.0M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资FIZZRKLB
| Q4 25 | $269.3M | $1.0B | ||
| Q3 25 | $249.8M | $976.7M | ||
| Q2 25 | $193.8M | $688.1M | ||
| Q1 25 | $149.2M | $428.4M | ||
| Q4 24 | $112.8M | $419.0M | ||
| Q3 24 | $77.0M | $442.4M | ||
| Q2 24 | $327.0M | $496.8M | ||
| Q1 24 | $277.0M | $492.5M |
总债务FIZZRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益FIZZRKLB
| Q4 25 | $551.3M | $1.7B | ||
| Q3 25 | $504.1M | $1.3B | ||
| Q2 25 | $444.0M | $688.5M | ||
| Q1 25 | $400.2M | $431.3M | ||
| Q4 24 | $360.1M | $382.5M | ||
| Q3 24 | $306.6M | $419.8M | ||
| Q2 24 | $559.5M | $455.2M | ||
| Q1 24 | $510.2M | $478.9M |
总资产FIZZRKLB
| Q4 25 | $749.0M | $2.3B | ||
| Q3 25 | $737.8M | $2.2B | ||
| Q2 25 | $672.9M | $1.6B | ||
| Q1 25 | $594.0M | $1.3B | ||
| Q4 24 | $557.4M | $1.2B | ||
| Q3 24 | $522.6M | $1.2B | ||
| Q2 24 | $770.2M | $1.2B | ||
| Q1 24 | $719.9M | $1.2B |
负债/权益比FIZZRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.7M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $19.9M | $-114.2M |
| 自由现金流率自由现金流/营收 | 6.9% | -63.6% |
| 资本支出强度资本支出/营收 | 2.0% | 27.6% |
| 现金转化率经营现金流/净利润 | 0.55× | — |
| 过去12个月自由现金流最近4个季度 | $156.8M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流FIZZRKLB
| Q4 25 | $25.7M | $-64.5M | ||
| Q3 25 | $59.1M | $-23.5M | ||
| Q2 25 | $60.1M | $-23.2M | ||
| Q1 25 | $46.5M | $-54.2M | ||
| Q4 24 | $42.6M | $-2.4M | ||
| Q3 24 | $57.5M | $-30.9M | ||
| Q2 24 | $60.4M | $-13.0M | ||
| Q1 24 | $35.4M | $-2.6M |
自由现金流FIZZRKLB
| Q4 25 | $19.9M | $-114.2M | ||
| Q3 25 | $56.0M | $-69.4M | ||
| Q2 25 | $44.6M | $-55.3M | ||
| Q1 25 | $36.3M | $-82.9M | ||
| Q4 24 | $35.7M | $-23.9M | ||
| Q3 24 | $53.8M | $-41.9M | ||
| Q2 24 | $49.6M | $-28.3M | ||
| Q1 24 | $28.7M | $-21.8M |
自由现金流率FIZZRKLB
| Q4 25 | 6.9% | -63.6% | ||
| Q3 25 | 16.9% | -44.8% | ||
| Q2 25 | 14.2% | -38.3% | ||
| Q1 25 | 13.6% | -67.6% | ||
| Q4 24 | 12.3% | -18.1% | ||
| Q3 24 | 16.3% | -40.0% | ||
| Q2 24 | 16.7% | -26.7% | ||
| Q1 24 | 10.6% | -23.5% |
资本支出强度FIZZRKLB
| Q4 25 | 2.0% | 27.6% | ||
| Q3 25 | 0.9% | 29.6% | ||
| Q2 25 | 4.9% | 22.2% | ||
| Q1 25 | 3.8% | 23.4% | ||
| Q4 24 | 2.4% | 16.3% | ||
| Q3 24 | 1.1% | 10.5% | ||
| Q2 24 | 3.6% | 14.4% | ||
| Q1 24 | 2.5% | 20.7% |
现金转化率FIZZRKLB
| Q4 25 | 0.55× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.38× | — | ||
| Q1 24 | 0.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIZZ
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
