vs
NATIONAL BEVERAGE CORP（FIZZ）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
NATIONAL BEVERAGE CORP的季度营收约是Rapid7, Inc.的1.3倍（$288.3M vs $217.4M），NATIONAL BEVERAGE CORP净利率更高（16.1% vs 1.4%，领先14.6%），Rapid7, Inc.同比增速更快（0.5% vs -1.0%），Rapid7, Inc.自由现金流更多（$36.4M vs $19.9M），过去两年NATIONAL BEVERAGE CORP的营收复合增速更高（3.3% vs 3.0%）
国家饮料公司是美国的饮料开发、生产及分销企业，总部位于佛罗里达州劳德代尔堡，主打风味软饮产品，旗下知名品牌包括LaCroix气泡水、Shasta和Faygo等，产品覆盖美国多地消费市场。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
FIZZ vs RPD — 直观对比
营收规模更大
FIZZ
是对方的1.3倍
$217.4M
营收增速更快
RPD
高出1.5%
-1.0%
净利率更高
FIZZ
高出14.6%
1.4%
自由现金流更多
RPD
多$16.5M
$19.9M
两年增速更快
FIZZ
近两年复合增速
3.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $288.3M | $217.4M |
| 净利润 | $46.4M | $3.1M |
| 毛利率 | 37.9% | 68.9% |
| 营业利润率 | 20.1% | 1.0% |
| 净利率 | 16.1% | 1.4% |
| 营收同比 | -1.0% | 0.5% |
| 净利润同比 | 1.6% | 44.1% |
| 每股收益（稀释后） | $0.49 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIZZRPD
| Q4 25 | $288.3M | $217.4M | ||
| Q3 25 | $330.5M | $218.0M | ||
| Q2 25 | $313.6M | $214.2M | ||
| Q1 25 | $267.1M | $210.3M | ||
| Q4 24 | $291.2M | $216.3M | ||
| Q3 24 | $329.5M | $214.7M | ||
| Q2 24 | $297.3M | $208.0M | ||
| Q1 24 | $270.1M | $205.1M |
净利润FIZZRPD
| Q4 25 | $46.4M | $3.1M | ||
| Q3 25 | $55.8M | $9.8M | ||
| Q2 25 | $44.8M | $8.3M | ||
| Q1 25 | $39.6M | $2.1M | ||
| Q4 24 | $45.6M | $2.2M | ||
| Q3 24 | $56.8M | $15.4M | ||
| Q2 24 | $43.7M | $6.5M | ||
| Q1 24 | $39.6M | $1.4M |
毛利率FIZZRPD
| Q4 25 | 37.9% | 68.9% | ||
| Q3 25 | 38.0% | 70.2% | ||
| Q2 25 | 36.1% | 70.6% | ||
| Q1 25 | 37.1% | 71.7% | ||
| Q4 24 | 37.6% | 69.5% | ||
| Q3 24 | 37.2% | 70.6% | ||
| Q2 24 | 36.7% | 70.7% | ||
| Q1 24 | 35.9% | 70.3% |
营业利润率FIZZRPD
| Q4 25 | 20.1% | 1.0% | ||
| Q3 25 | 21.4% | 2.7% | ||
| Q2 25 | 18.3% | 1.6% | ||
| Q1 25 | 18.9% | -0.0% | ||
| Q4 24 | 19.9% | 3.4% | ||
| Q3 24 | 21.1% | 6.0% | ||
| Q2 24 | 17.8% | 2.5% | ||
| Q1 24 | 17.8% | 4.7% |
净利率FIZZRPD
| Q4 25 | 16.1% | 1.4% | ||
| Q3 25 | 16.9% | 4.5% | ||
| Q2 25 | 14.3% | 3.9% | ||
| Q1 25 | 14.8% | 1.0% | ||
| Q4 24 | 15.7% | 1.0% | ||
| Q3 24 | 17.2% | 7.2% | ||
| Q2 24 | 14.7% | 3.1% | ||
| Q1 24 | 14.7% | 0.7% |
每股收益（稀释后）FIZZRPD
| Q4 25 | $0.49 | $0.05 | ||
| Q3 25 | $0.60 | $0.15 | ||
| Q2 25 | $0.47 | $0.13 | ||
| Q1 25 | $0.42 | $0.03 | ||
| Q4 24 | $0.49 | $0.08 | ||
| Q3 24 | $0.61 | $0.21 | ||
| Q2 24 | $-52.00 | $0.09 | ||
| Q1 24 | $0.42 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $269.3M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $551.3M | $154.7M |
| 总资产 | $749.0M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIZZRPD
| Q4 25 | $269.3M | $474.7M | ||
| Q3 25 | $249.8M | $407.1M | ||
| Q2 25 | $193.8M | $511.7M | ||
| Q1 25 | $149.2M | $493.5M | ||
| Q4 24 | $112.8M | $521.7M | ||
| Q3 24 | $77.0M | $443.7M | ||
| Q2 24 | $327.0M | $442.6M | ||
| Q1 24 | $277.0M | $411.7M |
股东权益FIZZRPD
| Q4 25 | $551.3M | $154.7M | ||
| Q3 25 | $504.1M | $127.2M | ||
| Q2 25 | $444.0M | $90.4M | ||
| Q1 25 | $400.2M | $52.7M | ||
| Q4 24 | $360.1M | $17.7M | ||
| Q3 24 | $306.6M | $-5.1M | ||
| Q2 24 | $559.5M | $-52.6M | ||
| Q1 24 | $510.2M | $-86.4M |
总资产FIZZRPD
| Q4 25 | $749.0M | $1.7B | ||
| Q3 25 | $737.8M | $1.7B | ||
| Q2 25 | $672.9M | $1.6B | ||
| Q1 25 | $594.0M | $1.6B | ||
| Q4 24 | $557.4M | $1.7B | ||
| Q3 24 | $522.6M | $1.6B | ||
| Q2 24 | $770.2M | $1.5B | ||
| Q1 24 | $719.9M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.7M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $19.9M | $36.4M |
| 自由现金流率自由现金流/营收 | 6.9% | 16.8% |
| 资本支出强度资本支出/营收 | 2.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.55× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $156.8M | $146.2M |
8季度趋势，按日历期对齐
经营现金流FIZZRPD
| Q4 25 | $25.7M | $37.6M | ||
| Q3 25 | $59.1M | $39.0M | ||
| Q2 25 | $60.1M | $47.5M | ||
| Q1 25 | $46.5M | $29.8M | ||
| Q4 24 | $42.6M | $63.8M | ||
| Q3 24 | $57.5M | $44.0M | ||
| Q2 24 | $60.4M | $32.9M | ||
| Q1 24 | $35.4M | $31.1M |
自由现金流FIZZRPD
| Q4 25 | $19.9M | $36.4M | ||
| Q3 25 | $56.0M | $34.8M | ||
| Q2 25 | $44.6M | $46.6M | ||
| Q1 25 | $36.3M | $28.4M | ||
| Q4 24 | $35.7M | $62.6M | ||
| Q3 24 | $53.8M | $42.6M | ||
| Q2 24 | $49.6M | $32.6M | ||
| Q1 24 | $28.7M | $30.4M |
自由现金流率FIZZRPD
| Q4 25 | 6.9% | 16.8% | ||
| Q3 25 | 16.9% | 16.0% | ||
| Q2 25 | 14.2% | 21.8% | ||
| Q1 25 | 13.6% | 13.5% | ||
| Q4 24 | 12.3% | 28.9% | ||
| Q3 24 | 16.3% | 19.9% | ||
| Q2 24 | 16.7% | 15.7% | ||
| Q1 24 | 10.6% | 14.8% |
资本支出强度FIZZRPD
| Q4 25 | 2.0% | 0.5% | ||
| Q3 25 | 0.9% | 1.9% | ||
| Q2 25 | 4.9% | 0.4% | ||
| Q1 25 | 3.8% | 0.6% | ||
| Q4 24 | 2.4% | 0.5% | ||
| Q3 24 | 1.1% | 0.6% | ||
| Q2 24 | 3.6% | 0.1% | ||
| Q1 24 | 2.5% | 0.3% |
现金转化率FIZZRPD
| Q4 25 | 0.55× | 12.01× | ||
| Q3 25 | 1.06× | 3.97× | ||
| Q2 25 | 1.34× | 5.70× | ||
| Q1 25 | 1.17× | 14.14× | ||
| Q4 24 | 0.93× | 29.36× | ||
| Q3 24 | 1.01× | 2.85× | ||
| Q2 24 | 1.38× | 5.03× | ||
| Q1 24 | 0.89× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FIZZ
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
