vs
FRANKLIN WIRELESS CORP(FKWL)与网件(NTGR)财务数据对比。点击上方公司名可切换其他公司
网件的季度营收约是FRANKLIN WIRELESS CORP的15.3倍($182.5M vs $11.9M)。网件同比增速更快(0.0% vs -33.1%)。网件自由现金流更多($13.6M vs $-4.1M)。过去两年FRANKLIN WIRELESS CORP的营收复合增速更高(39.0% vs 5.3%)
Viaero Wireless是一家区域性无线通信运营商,业务覆盖美国内布拉斯加州、科罗拉多州东部、堪萨斯州西部及怀俄明州东南部,总部位于科罗拉多州摩根堡。在其服务区的部分区域,该公司是主要的通信基站所有者,依托与漫游合作伙伴的合作关系,可支持用户在本地、全美、国际范围及邮轮上正常通话与使用网络服务。
网件是总部位于美国加利福尼亚州圣何塞的计算机网络设备企业,在全球约22个国家设有分支机构,面向个人消费者、企业及服务提供商研发生产各类网络硬件,业务分为零售、商业客户、服务供应商三大板块。
FKWL vs NTGR — 直观对比
营收规模更大
NTGR
是对方的15.3倍
$11.9M
营收增速更快
NTGR
高出33.1%
-33.1%
自由现金流更多
NTGR
多$17.7M
$-4.1M
两年增速更快
FKWL
近两年复合增速
5.3%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $11.9M | $182.5M |
| 净利润 | $533.6K | — |
| 毛利率 | 17.1% | 40.4% |
| 营业利润率 | 0.4% | -2.6% |
| 净利率 | 4.5% | — |
| 营收同比 | -33.1% | 0.0% |
| 净利润同比 | 133.3% | — |
| 每股收益(稀释后) | $0.05 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FKWL
NTGR
| Q4 25 | $11.9M | $182.5M | ||
| Q3 25 | $12.7M | $184.6M | ||
| Q2 25 | $6.9M | $170.5M | ||
| Q1 25 | $8.0M | $162.1M | ||
| Q4 24 | $17.8M | $182.4M | ||
| Q3 24 | $13.3M | $182.9M | ||
| Q2 24 | $6.1M | $143.9M | ||
| Q1 24 | $6.2M | $164.6M |
净利润
FKWL
NTGR
| Q4 25 | $533.6K | — | ||
| Q3 25 | $640.5K | $-4.8M | ||
| Q2 25 | $-342.2K | $-6.4M | ||
| Q1 25 | $-644.8K | $-6.0M | ||
| Q4 24 | $228.7K | $-8.9M | ||
| Q3 24 | $515.2K | $85.1M | ||
| Q2 24 | $-1.8M | $-45.2M | ||
| Q1 24 | $-1.2M | $-18.6M |
毛利率
FKWL
NTGR
| Q4 25 | 17.1% | 40.4% | ||
| Q3 25 | 22.8% | 39.1% | ||
| Q2 25 | 18.0% | 37.5% | ||
| Q1 25 | 16.9% | 34.8% | ||
| Q4 24 | 18.2% | 32.6% | ||
| Q3 24 | 15.5% | 30.9% | ||
| Q2 24 | 10.5% | 22.1% | ||
| Q1 24 | 8.4% | 29.3% |
营业利润率
FKWL
NTGR
| Q4 25 | 0.4% | -2.6% | ||
| Q3 25 | 4.6% | -3.8% | ||
| Q2 25 | -19.0% | -5.6% | ||
| Q1 25 | -24.6% | -7.9% | ||
| Q4 24 | 4.5% | -8.3% | ||
| Q3 24 | -2.8% | 52.4% | ||
| Q2 24 | -36.7% | -32.6% | ||
| Q1 24 | -25.2% | -13.2% |
净利率
FKWL
NTGR
| Q4 25 | 4.5% | — | ||
| Q3 25 | 5.0% | -2.6% | ||
| Q2 25 | -4.9% | -3.8% | ||
| Q1 25 | -8.1% | -3.7% | ||
| Q4 24 | 1.3% | -4.9% | ||
| Q3 24 | 3.9% | 46.5% | ||
| Q2 24 | -28.9% | -31.4% | ||
| Q1 24 | -19.0% | -11.3% |
每股收益(稀释后)
FKWL
NTGR
| Q4 25 | $0.05 | $-0.03 | ||
| Q3 25 | $0.05 | $-0.17 | ||
| Q2 25 | $-0.03 | $-0.22 | ||
| Q1 25 | $-0.05 | $-0.21 | ||
| Q4 24 | $0.02 | $-0.29 | ||
| Q3 24 | $0.04 | $2.90 | ||
| Q2 24 | $-0.16 | $-1.56 | ||
| Q1 24 | $-0.10 | $-0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $323.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $35.1M | $497.8M |
| 总资产 | $53.0M | $836.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FKWL
NTGR
| Q4 25 | $24.3M | $323.0M | ||
| Q3 25 | $25.3M | $326.4M | ||
| Q2 25 | $25.9M | $363.5M | ||
| Q1 25 | $25.3M | $391.9M | ||
| Q4 24 | $21.9M | $408.7M | ||
| Q3 24 | $40.7M | $395.7M | ||
| Q2 24 | $37.5M | $294.3M | ||
| Q1 24 | $31.7M | $289.4M |
股东权益
FKWL
NTGR
| Q4 25 | $35.1M | $497.8M | ||
| Q3 25 | $35.1M | $506.8M | ||
| Q2 25 | $34.5M | $523.2M | ||
| Q1 25 | $35.3M | $534.2M | ||
| Q4 24 | $36.0M | $541.1M | ||
| Q3 24 | $35.8M | $550.3M | ||
| Q2 24 | $35.1M | $459.4M | ||
| Q1 24 | $36.9M | $511.4M |
总资产
FKWL
NTGR
| Q4 25 | $53.0M | $836.3M | ||
| Q3 25 | $53.3M | $810.8M | ||
| Q2 25 | $51.3M | $803.5M | ||
| Q1 25 | $49.7M | $814.2M | ||
| Q4 24 | $54.5M | $850.2M | ||
| Q3 24 | $51.6M | $862.6M | ||
| Q2 24 | $46.7M | $754.1M | ||
| Q1 24 | $50.0M | $801.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.1M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $-4.1M | $13.6M |
| 自由现金流率自由现金流/营收 | -34.3% | 7.5% |
| 资本支出强度资本支出/营收 | 0.1% | 3.2% |
| 现金转化率经营现金流/净利润 | -7.66× | — |
| 过去12个月自由现金流最近4个季度 | $-9.2M | $-18.9M |
8季度趋势,按日历期对齐
经营现金流
FKWL
NTGR
| Q4 25 | $-4.1M | $19.5M | ||
| Q3 25 | $-1.5M | $-7.4M | ||
| Q2 25 | $2.3M | $-1.8M | ||
| Q1 25 | $-5.9M | $-8.7M | ||
| Q4 24 | $2.7M | $21.5M | ||
| Q3 24 | $2.7M | $107.7M | ||
| Q2 24 | $6.2M | $18.4M | ||
| Q1 24 | $-779.0K | $17.2M |
自由现金流
FKWL
NTGR
| Q4 25 | $-4.1M | $13.6M | ||
| Q3 25 | $-1.5M | $-17.1M | ||
| Q2 25 | $2.3M | $-5.3M | ||
| Q1 25 | $-5.9M | $-10.1M | ||
| Q4 24 | $2.7M | $19.0M | ||
| Q3 24 | $2.6M | $106.0M | ||
| Q2 24 | $6.2M | $16.1M | ||
| Q1 24 | $-816.0K | $14.7M |
自由现金流率
FKWL
NTGR
| Q4 25 | -34.3% | 7.5% | ||
| Q3 25 | -11.7% | -9.3% | ||
| Q2 25 | 33.6% | -3.1% | ||
| Q1 25 | -73.7% | -6.3% | ||
| Q4 24 | 15.4% | 10.4% | ||
| Q3 24 | 19.9% | 58.0% | ||
| Q2 24 | 101.3% | 11.2% | ||
| Q1 24 | -13.2% | 8.9% |
资本支出强度
FKWL
NTGR
| Q4 25 | 0.1% | 3.2% | ||
| Q3 25 | 0.0% | 5.3% | ||
| Q2 25 | 0.1% | 2.1% | ||
| Q1 25 | 0.0% | 0.9% | ||
| Q4 24 | 0.0% | 1.4% | ||
| Q3 24 | 0.2% | 0.9% | ||
| Q2 24 | 0.0% | 1.6% | ||
| Q1 24 | 0.6% | 1.5% |
现金转化率
FKWL
NTGR
| Q4 25 | -7.66× | — | ||
| Q3 25 | -2.32× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 11.99× | — | ||
| Q3 24 | 5.18× | 1.27× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图