vs
FLAGSTAR BANK, NATIONAL ASSOCIATION（FLG）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是FLAGSTAR BANK, NATIONAL ASSOCIATION的1.8倍（$906.4M vs $498.0M），Rollins, Inc.净利率更高（11.9% vs 4.2%，领先7.7%），Rollins, Inc.同比增速更快（10.2% vs 1.6%），过去两年Rollins, Inc.的营收复合增速更高（0.8% vs -10.7%）
Flagstar银行是原总部位于美国密歇根州特洛伊的商业银行，成立于1987年，主营零售及商业银行业务、抵押贷款发放及各类金融服务。其控股公司于2022年12月被纽约社区银行收购，后者后将全部门店统一为Flagstar品牌，2024年更名为Flagstar Financial，2025年启动企业重组。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FLG vs ROL — 直观对比
营收规模更大
ROL
是对方的1.8倍
$498.0M
营收增速更快
ROL
高出8.6%
1.6%
净利率更高
ROL
高出7.7%
4.2%
两年增速更快
ROL
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $498.0M | $906.4M |
| 净利润 | $21.0M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 11.4% | 16.1% |
| 净利率 | 4.2% | 11.9% |
| 营收同比 | 1.6% | 10.2% |
| 净利润同比 | -38.1% | 2.5% |
| 每股收益（稀释后） | $0.03 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLGROL
| Q1 26 | $498.0M | $906.4M | ||
| Q4 25 | $2.1B | $912.9M | ||
| Q3 25 | $425.0M | $1.0B | ||
| Q2 25 | $419.0M | $999.5M | ||
| Q1 25 | — | $822.5M | ||
| Q4 24 | $461.0M | $832.2M | ||
| Q3 24 | $510.0M | $916.3M | ||
| Q2 24 | $557.0M | $891.9M |
净利润FLGROL
| Q1 26 | $21.0M | $107.8M | ||
| Q4 25 | $29.0M | $116.4M | ||
| Q3 25 | $-36.0M | $163.5M | ||
| Q2 25 | $-70.0M | $141.5M | ||
| Q1 25 | — | $105.2M | ||
| Q4 24 | $-188.0M | $105.7M | ||
| Q3 24 | $-280.0M | $136.9M | ||
| Q2 24 | $-323.0M | $129.4M |
营业利润率FLGROL
| Q1 26 | 11.4% | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | -9.6% | 21.9% | ||
| Q2 25 | -19.3% | 19.8% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | -51.6% | 18.1% | ||
| Q3 24 | -65.7% | 20.9% | ||
| Q2 24 | -76.1% | 20.4% |
净利率FLGROL
| Q1 26 | 4.2% | 11.9% | ||
| Q4 25 | 1.4% | 12.8% | ||
| Q3 25 | -8.5% | 15.9% | ||
| Q2 25 | -16.7% | 14.2% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | -40.8% | 12.7% | ||
| Q3 24 | -54.9% | 14.9% | ||
| Q2 24 | -58.0% | 14.5% |
每股收益（稀释后）FLGROL
| Q1 26 | $0.03 | $0.22 | ||
| Q4 25 | $0.05 | $0.24 | ||
| Q3 25 | $-0.11 | $0.34 | ||
| Q2 25 | $-0.19 | $0.29 | ||
| Q1 25 | — | $0.22 | ||
| Q4 24 | $-1.11 | $0.22 | ||
| Q3 24 | $-0.79 | $0.28 | ||
| Q2 24 | $-1.14 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $8.1B | $1.4B |
| 总资产 | $87.1B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资FLGROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $23.6B | $127.4M | ||
| Q2 25 | $22.9B | $123.0M | ||
| Q1 25 | — | $201.2M | ||
| Q4 24 | $25.8B | $89.6M | ||
| Q3 24 | $33.6B | $95.3M | ||
| Q2 24 | $29.5B | $106.7M |
总债务FLGROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | $13.2B | $485.7M | ||
| Q2 25 | $13.2B | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | $14.4B | $395.3M | ||
| Q3 24 | $20.3B | — | ||
| Q2 24 | $28.9B | — |
股东权益FLGROL
| Q1 26 | $8.1B | $1.4B | ||
| Q4 25 | $8.1M | $1.4B | ||
| Q3 25 | $8.1B | $1.5B | ||
| Q2 25 | $8.1B | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $8.2B | $1.3B | ||
| Q3 24 | $8.6B | $1.3B | ||
| Q2 24 | $8.4B | $1.2B |
总资产FLGROL
| Q1 26 | $87.1B | $3.2B | ||
| Q4 25 | $87.5M | $3.1B | ||
| Q3 25 | $91.7B | $3.2B | ||
| Q2 25 | $92.2B | $3.2B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | $100.2B | $2.8B | ||
| Q3 24 | $114.4B | $2.8B | ||
| Q2 24 | $119.1B | $2.8B |
负债/权益比FLGROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | 1.63× | 0.32× | ||
| Q2 25 | 1.63× | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | 1.77× | 0.30× | ||
| Q3 24 | 2.37× | — | ||
| Q2 24 | 3.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流FLGROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | — | $164.7M | ||
| Q3 25 | $243.0M | $191.3M | ||
| Q2 25 | — | $175.1M | ||
| Q1 25 | — | $146.9M | ||
| Q4 24 | $623.0M | $188.2M | ||
| Q3 24 | $-1.0B | $146.9M | ||
| Q2 24 | $796.0M | $145.1M |
自由现金流FLGROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率FLGROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度FLGROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率FLGROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
